[INGRESS] YoY Quarter Result on 31-Jul-2001 [#2]

Announcement Date
14-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 34.44%
YoY- 2695.62%
Quarter Report
View:
Show?
Quarter Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Revenue 43,879 38,288 40,307 44,279 56,011 -5.91%
PBT 2,304 3,215 8,494 9,770 2,072 2.68%
Tax -1,001 -1,443 -2,196 -3,255 -2,072 -16.61%
NP 1,303 1,772 6,298 6,515 0 -
-
NP to SH 1,303 1,772 6,298 6,515 -251 -
-
Tax Rate 43.45% 44.88% 25.85% 33.32% 100.00% -
Total Cost 42,576 36,516 34,009 37,764 56,011 -6.62%
-
Net Worth 157,954 155,935 141,519 116,393 0 -
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Net Worth 157,954 155,935 141,519 116,393 0 -
NOSH 76,647 63,971 64,004 63,998 54,565 8.86%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
NP Margin 2.97% 4.63% 15.63% 14.71% 0.00% -
ROE 0.82% 1.14% 4.45% 5.60% 0.00% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 57.25 59.85 62.98 69.19 102.65 -13.57%
EPS 1.70 2.77 9.84 10.18 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0608 2.4376 2.2111 1.8187 0.00 -
Adjusted Per Share Value based on latest NOSH - 63,998
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 51.99 45.37 47.76 52.47 66.37 -5.91%
EPS 1.54 2.10 7.46 7.72 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8716 1.8477 1.6768 1.3791 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 30/07/04 31/07/03 31/07/02 31/07/01 - -
Price 1.35 2.49 2.98 1.78 0.00 -
P/RPS 2.36 4.16 4.73 2.57 0.00 -
P/EPS 79.41 89.89 30.28 17.49 0.00 -
EY 1.26 1.11 3.30 5.72 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.02 1.35 0.98 0.00 -
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 27/09/04 19/09/03 13/09/02 14/09/01 - -
Price 1.20 2.58 2.90 1.63 0.00 -
P/RPS 2.10 4.31 4.60 2.36 0.00 -
P/EPS 70.59 93.14 29.47 16.01 0.00 -
EY 1.42 1.07 3.39 6.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 1.06 1.31 0.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment