[INGRESS] QoQ TTM Result on 31-Jul-2001 [#2]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
14-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 35.35%
YoY- 642.72%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
TTM Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 174,891 174,575 184,674 181,129 192,861 178,026 123,131 26.43%
PBT 38,524 37,224 38,740 37,069 29,371 27,664 16,680 74.99%
Tax -12,140 -11,054 -12,045 -11,163 -9,980 -9,380 -5,437 71.08%
NP 26,384 26,170 26,695 25,906 19,391 18,284 11,243 76.86%
-
NP to SH 30,846 27,745 28,270 25,906 19,140 18,033 10,992 99.32%
-
Tax Rate 31.51% 29.70% 31.09% 30.11% 33.98% 33.91% 32.60% -
Total Cost 148,507 148,405 157,979 155,223 173,470 159,742 111,888 20.83%
-
Net Worth 134,502 128,934 125,297 116,393 108,999 87,985 83,271 37.78%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div 2,766 2,766 2,343 2,343 2,343 2,343 - -
Div Payout % 8.97% 9.97% 8.29% 9.05% 12.24% 12.99% - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 134,502 128,934 125,297 116,393 108,999 87,985 83,271 37.78%
NOSH 63,969 64,031 63,989 63,998 64,015 54,244 54,258 11.63%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 15.09% 14.99% 14.46% 14.30% 10.05% 10.27% 9.13% -
ROE 22.93% 21.52% 22.56% 22.26% 17.56% 20.50% 13.20% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 273.40 272.64 288.60 283.02 301.27 328.19 226.93 13.26%
EPS 48.22 43.33 44.18 40.48 29.90 33.24 20.26 78.54%
DPS 4.32 4.32 3.66 3.66 3.66 4.32 0.00 -
NAPS 2.1026 2.0136 1.9581 1.8187 1.7027 1.622 1.5347 23.42%
Adjusted Per Share Value based on latest NOSH - 63,998
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 207.23 206.85 218.82 214.62 228.52 210.94 145.90 26.43%
EPS 36.55 32.87 33.50 30.70 22.68 21.37 13.02 99.37%
DPS 3.28 3.28 2.78 2.78 2.78 2.78 0.00 -
NAPS 1.5937 1.5277 1.4846 1.3791 1.2915 1.0425 0.9867 37.78%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 30/01/02 31/10/01 31/07/01 30/04/01 - - -
Price 2.99 2.18 1.63 1.78 1.55 0.00 0.00 -
P/RPS 1.09 0.80 0.56 0.63 0.51 0.00 0.00 -
P/EPS 6.20 5.03 3.69 4.40 5.18 0.00 0.00 -
EY 16.13 19.88 27.10 22.74 19.29 0.00 0.00 -
DY 1.44 1.98 2.25 2.06 2.36 0.00 0.00 -
P/NAPS 1.42 1.08 0.83 0.98 0.91 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 13/06/02 28/03/02 09/01/02 14/09/01 - - - -
Price 2.99 2.57 2.39 1.63 0.00 0.00 0.00 -
P/RPS 1.09 0.94 0.83 0.58 0.00 0.00 0.00 -
P/EPS 6.20 5.93 5.41 4.03 0.00 0.00 0.00 -
EY 16.13 16.86 18.49 24.83 0.00 0.00 0.00 -
DY 1.44 1.68 1.53 2.25 0.00 0.00 0.00 -
P/NAPS 1.42 1.28 1.22 0.90 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment