[INGRESS] YoY Quarter Result on 31-Oct-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 46,265 46,414 42,869 0 -100.00%
PBT 11,510 11,339 9,668 0 -100.00%
Tax -3,492 -3,046 -2,164 0 -100.00%
NP 8,018 8,293 7,504 0 -100.00%
-
NP to SH 9,439 8,293 7,504 0 -100.00%
-
Tax Rate 30.34% 26.86% 22.38% - -
Total Cost 38,247 38,121 35,365 0 -100.00%
-
Net Worth 174,090 125,297 83,271 0 -100.00%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 174,090 125,297 83,271 0 -100.00%
NOSH 75,331 63,989 54,258 0 -100.00%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 17.33% 17.87% 17.50% 0.00% -
ROE 5.42% 6.62% 9.01% 0.00% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 61.42 72.53 79.01 0.00 -100.00%
EPS 12.53 12.96 13.83 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.311 1.9581 1.5347 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 54.82 55.00 50.79 0.00 -100.00%
EPS 11.18 9.83 8.89 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.0628 1.4846 0.9867 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/02 31/10/01 - - -
Price 2.73 1.63 0.00 0.00 -
P/RPS 4.45 2.25 0.00 0.00 -100.00%
P/EPS 21.79 12.58 0.00 0.00 -100.00%
EY 4.59 7.95 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.83 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 19/12/02 09/01/02 26/04/01 - -
Price 2.53 2.39 1.53 0.00 -
P/RPS 4.12 3.30 1.94 0.00 -100.00%
P/EPS 20.19 18.44 11.06 0.00 -100.00%
EY 4.95 5.42 9.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.22 1.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment