[DNONCE] YoY Quarter Result on 28-Feb-2013 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
25-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
28-Feb-2013 [#2]
Profit Trend
QoQ- -202.0%
YoY- 93.37%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Quarter Result
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Revenue 43,310 85,285 39,377 42,450 35,536 41,800 46,647 -1.22%
PBT -1,520 1,453 727 46 -5,875 1,876 1,104 -
Tax -397 -545 -287 -215 -29 -650 -192 12.85%
NP -1,917 908 440 -169 -5,904 1,226 912 -
-
NP to SH -2,140 747 89 -306 -4,617 1,041 477 -
-
Tax Rate - 37.51% 39.48% 467.39% - 34.65% 17.39% -
Total Cost 45,227 84,377 38,937 42,619 41,440 40,574 45,735 -0.18%
-
Net Worth 70,134 49,950 37,379 54,000 39,226 46,867 43,200 8.40%
Dividend
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Net Worth 70,134 49,950 37,379 54,000 39,226 46,867 43,200 8.40%
NOSH 179,831 45,000 44,499 44,999 45,087 45,064 45,000 25.94%
Ratio Analysis
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
NP Margin -4.43% 1.06% 1.12% -0.40% -16.61% 2.93% 1.96% -
ROE -3.05% 1.50% 0.24% -0.57% -11.77% 2.22% 1.10% -
Per Share
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 24.08 189.52 88.49 94.33 78.81 92.76 103.66 -21.57%
EPS -1.19 1.66 0.20 -0.68 -10.24 2.31 1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 1.11 0.84 1.20 0.87 1.04 0.96 -13.92%
Adjusted Per Share Value based on latest NOSH - 44,999
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 4.98 9.82 4.53 4.89 4.09 4.81 5.37 -1.24%
EPS -0.25 0.09 0.01 -0.04 -0.53 0.12 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0807 0.0575 0.043 0.0621 0.0451 0.0539 0.0497 8.40%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 -
Price 0.185 0.375 0.28 0.34 0.38 0.46 0.44 -
P/RPS 0.77 0.20 0.32 0.36 0.48 0.50 0.42 10.61%
P/EPS -15.55 22.59 140.00 -50.00 -3.71 19.91 41.51 -
EY -6.43 4.43 0.71 -2.00 -26.95 5.02 2.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.34 0.33 0.28 0.44 0.44 0.46 0.35%
Price Multiplier on Announcement Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 27/04/16 28/04/15 28/04/14 25/04/13 26/04/12 27/04/11 22/04/10 -
Price 0.215 0.415 0.325 0.37 0.35 0.48 0.72 -
P/RPS 0.89 0.22 0.37 0.39 0.44 0.52 0.69 4.32%
P/EPS -18.07 25.00 162.50 -54.41 -3.42 20.78 67.92 -
EY -5.53 4.00 0.62 -1.84 -29.26 4.81 1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.37 0.39 0.31 0.40 0.46 0.75 -5.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment