[DNONCE] YoY Quarter Result on 28-Feb-2016 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
28-Feb-2016 [#2]
Profit Trend
QoQ- -363.2%
YoY- -386.48%
View:
Show?
Quarter Result
30/06/18 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 0 49,014 47,150 43,310 85,285 39,377 42,450 -
PBT 0 222 -920 -1,520 1,453 727 46 -
Tax 0 2 -81 -397 -545 -287 -215 -
NP 0 224 -1,001 -1,917 908 440 -169 -
-
NP to SH 0 269 -963 -2,140 747 89 -306 -
-
Tax Rate - -0.90% - - 37.51% 39.48% 467.39% -
Total Cost 0 48,790 48,151 45,227 84,377 38,937 42,619 -
-
Net Worth 0 69,970 67,228 0 49,950 37,379 54,000 -
Dividend
30/06/18 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 0 69,970 67,228 0 49,950 37,379 54,000 -
NOSH 184,219 193,640 181,698 179,831 45,000 44,499 44,999 30.22%
Ratio Analysis
30/06/18 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 0.00% 0.46% -2.12% -4.43% 1.06% 1.12% -0.40% -
ROE 0.00% 0.38% -1.43% 0.00% 1.50% 0.24% -0.57% -
Per Share
30/06/18 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 0.00 26.62 25.95 24.08 189.52 88.49 94.33 -
EPS 0.00 0.15 -0.53 -1.19 1.66 0.20 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.38 0.37 0.00 1.11 0.84 1.20 -
Adjusted Per Share Value based on latest NOSH - 179,831
30/06/18 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 0.00 5.66 5.45 5.00 9.85 4.55 4.90 -
EPS 0.00 0.03 -0.11 -0.25 0.09 0.01 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0808 0.0776 0.00 0.0577 0.0432 0.0624 -
Price Multiplier on Financial Quarter End Date
30/06/18 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 29/06/18 28/02/18 28/02/17 26/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.295 0.315 0.245 0.185 0.375 0.28 0.34 -
P/RPS 0.00 1.18 0.94 0.77 0.20 0.32 0.36 -
P/EPS 0.00 215.62 -46.23 -15.55 22.59 140.00 -50.00 -
EY 0.00 0.46 -2.16 -6.43 4.43 0.71 -2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.83 0.66 0.00 0.34 0.33 0.28 -
Price Multiplier on Announcement Date
30/06/18 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date - 19/04/18 26/04/17 - 28/04/15 28/04/14 25/04/13 -
Price 0.00 0.315 0.29 0.00 0.415 0.325 0.37 -
P/RPS 0.00 1.18 1.12 0.00 0.22 0.37 0.39 -
P/EPS 0.00 215.62 -54.72 0.00 25.00 162.50 -54.41 -
EY 0.00 0.46 -1.83 0.00 4.00 0.62 -1.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.83 0.78 0.00 0.37 0.39 0.31 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment