[DNONCE] YoY Quarter Result on 29-Feb-2008 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- -1072.86%
YoY- -52.35%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Quarter Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 41,800 46,647 39,225 39,153 38,381 40,073 35,984 2.52%
PBT 1,876 1,104 -2,344 -636 10 962 494 24.89%
Tax -650 -192 -221 -26 -94 -266 -114 33.64%
NP 1,226 912 -2,565 -662 -84 696 380 21.54%
-
NP to SH 1,041 477 -2,272 -681 -447 325 380 18.27%
-
Tax Rate 34.65% 17.39% - - 940.00% 27.65% 23.08% -
Total Cost 40,574 45,735 41,790 39,815 38,465 39,377 35,604 2.20%
-
Net Worth 46,867 43,200 41,923 45,099 48,312 49,652 45,271 0.57%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 46,867 43,200 41,923 45,099 48,312 49,652 45,271 0.57%
NOSH 45,064 45,000 45,079 45,099 45,151 45,138 44,823 0.08%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 2.93% 1.96% -6.54% -1.69% -0.22% 1.74% 1.06% -
ROE 2.22% 1.10% -5.42% -1.51% -0.93% 0.65% 0.84% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 92.76 103.66 87.01 86.82 85.00 88.78 80.28 2.43%
EPS 2.31 1.06 -5.04 -1.51 -0.99 0.72 0.84 18.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.96 0.93 1.00 1.07 1.10 1.01 0.48%
Adjusted Per Share Value based on latest NOSH - 45,099
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 4.81 5.37 4.51 4.51 4.42 4.61 4.14 2.53%
EPS 0.12 0.05 -0.26 -0.08 -0.05 0.04 0.04 20.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0539 0.0497 0.0482 0.0519 0.0556 0.0571 0.0521 0.56%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.46 0.44 0.16 0.43 0.89 0.90 0.90 -
P/RPS 0.50 0.42 0.18 0.50 1.05 1.01 1.12 -12.57%
P/EPS 19.91 41.51 -3.17 -28.48 -89.90 125.00 106.16 -24.33%
EY 5.02 2.41 -31.50 -3.51 -1.11 0.80 0.94 32.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.17 0.43 0.83 0.82 0.89 -11.07%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 27/04/11 22/04/10 28/04/09 29/04/08 16/04/07 03/04/06 26/04/05 -
Price 0.48 0.72 0.16 0.37 0.97 0.82 0.83 -
P/RPS 0.52 0.69 0.18 0.43 1.14 0.92 1.03 -10.76%
P/EPS 20.78 67.92 -3.17 -24.50 -97.98 113.89 97.90 -22.75%
EY 4.81 1.47 -31.50 -4.08 -1.02 0.88 1.02 29.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.75 0.17 0.37 0.91 0.75 0.82 -9.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment