[AIKBEE] YoY Quarter Result on 31-Mar-2003 [#1]

Stock
[AIKBEE] AIKBEE RESOURCES BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 57.31%
YoY- -31.26%
Quarter Report
Latest QR
Upcoming QR
AIKBEE's Result
AIKBEE's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 17,670 15,816 13,801 16,120 19,510 26,004 -7.43%
PBT -3,860 -616 -10 845 920 2,886 -
Tax 130 0 -25 -436 -325 -993 -
NP -3,730 -616 -35 409 595 1,893 -
-
NP to SH -3,730 -616 -35 409 595 1,893 -
-
Tax Rate - - - 51.60% 35.33% 34.41% -
Total Cost 21,400 16,432 13,836 15,711 18,915 24,111 -2.35%
-
Net Worth 85,994 88,148 85,474 93,815 94,309 71,117 3.86%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 85,994 88,148 85,474 93,815 94,309 71,117 3.86%
NOSH 49,999 50,081 49,999 49,878 49,999 41,241 3.92%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -21.11% -3.89% -0.25% 2.54% 3.05% 7.28% -
ROE -4.34% -0.70% -0.04% 0.44% 0.63% 2.66% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 35.34 31.58 27.60 32.32 39.02 63.05 -10.92%
EPS -7.46 -1.23 -0.07 0.82 1.19 4.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7199 1.7601 1.7095 1.8809 1.8862 1.7244 -0.05%
Adjusted Per Share Value based on latest NOSH - 49,878
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 35.23 31.53 27.51 32.14 38.90 51.84 -7.43%
EPS -7.44 -1.23 -0.07 0.82 1.19 3.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7145 1.7574 1.7041 1.8704 1.8802 1.4178 3.87%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 - -
Price 0.54 0.75 0.94 0.88 1.74 0.00 -
P/RPS 1.53 2.37 3.41 2.72 4.46 0.00 -
P/EPS -7.24 -60.98 -1,342.86 107.32 146.22 0.00 -
EY -13.81 -1.64 -0.07 0.93 0.68 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.43 0.55 0.47 0.92 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/05/06 30/05/05 28/05/04 30/05/03 28/05/02 19/07/01 -
Price 0.50 0.60 0.88 0.93 1.44 0.00 -
P/RPS 1.41 1.90 3.19 2.88 3.69 0.00 -
P/EPS -6.70 -48.78 -1,257.14 113.41 121.01 0.00 -
EY -14.92 -2.05 -0.08 0.88 0.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.34 0.51 0.49 0.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment