[AXTERIA] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[AXTERIA] AXTERIA GROUP BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 144.93%
YoY- 121.48%
Quarter Report
Latest QR
Upcoming QR
AXTERIA's Result
AXTERIA's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 11,511 21,785 2,823 10,960 458 4,394 10,789 1.08%
PBT 231 353 -1,627 1,349 -5,892 54 -1,066 -
Tax -172 -71 -25 -78 -26 -28 -42 26.46%
NP 59 282 -1,652 1,271 -5,918 26 -1,108 -
-
NP to SH 59 282 -1,652 1,271 -5,918 26 -1,108 -
-
Tax Rate 74.46% 20.11% - 5.78% - 51.85% - -
Total Cost 11,452 21,503 4,475 9,689 6,376 4,368 11,897 -0.63%
-
Net Worth 118,000 128,666 106,808 91,657 95,322 103,103 90,556 4.50%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 118,000 128,666 106,808 91,657 95,322 103,103 90,556 4.50%
NOSH 590,000 716,878 498,672 412,440 194,535 194,535 182,106 21.62%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 0.51% 1.29% -58.52% 11.60% -1,292.14% 0.59% -10.27% -
ROE 0.05% 0.22% -1.55% 1.39% -6.21% 0.03% -1.22% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 1.95 3.56 0.69 3.23 0.24 2.26 6.43 -18.01%
EPS 0.01 0.05 -0.40 0.37 -3.04 0.02 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.21 0.26 0.27 0.49 0.53 0.54 -15.24%
Adjusted Per Share Value based on latest NOSH - 412,440
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 1.95 3.69 0.48 1.86 0.08 0.74 1.83 1.06%
EPS 0.01 0.05 -0.28 0.22 -1.00 0.00 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.2181 0.181 0.1554 0.1616 0.1748 0.1535 4.50%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.13 0.165 0.14 0.235 0.295 0.375 0.375 -
P/RPS 6.66 4.64 20.37 7.28 125.30 16.60 5.83 2.24%
P/EPS 1,300.00 358.49 -34.81 62.77 -9.70 2,805.80 -56.76 -
EY 0.08 0.28 -2.87 1.59 -10.31 0.04 -1.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.79 0.54 0.87 0.60 0.71 0.69 -0.98%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 24/11/23 29/11/22 26/11/21 26/11/20 27/11/19 19/11/18 -
Price 0.12 0.145 0.11 0.225 0.225 0.35 0.415 -
P/RPS 6.15 4.08 16.01 6.97 95.57 15.50 6.45 -0.78%
P/EPS 1,200.00 315.04 -27.35 60.10 -7.40 2,618.74 -62.81 -
EY 0.08 0.32 -3.66 1.66 -13.52 0.04 -1.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.69 0.42 0.83 0.46 0.66 0.77 -4.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment