[XL] YoY Quarter Result on 31-Jan-2022

Stock
[XL] XL HOLDINGS BERHAD
Announcement Date
29-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Jan-2022
Profit Trend
QoQ- 289.61%
YoY- 809.09%
Quarter Report
Latest QR
Upcoming QR
XL's Result
XL's Financial Summary
View:
Show?
Quarter Result
30/04/23 30/04/22 31/01/22 CAGR
Revenue 15,130 24,469 27,690 -38.48%
PBT 3,689 483 850 225.47%
Tax -218 -210 -550 -52.47%
NP 3,471 273 300 615.94%
-
NP to SH 3,552 273 300 629.35%
-
Tax Rate 5.91% 43.48% 64.71% -
Total Cost 11,659 24,196 27,390 -49.67%
-
Net Worth 152,349 124,262 104,387 35.52%
Dividend
30/04/23 30/04/22 31/01/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/04/23 30/04/22 31/01/22 CAGR
Net Worth 152,349 124,262 104,387 35.52%
NOSH 238,657 218,169 141,467 52.26%
Ratio Analysis
30/04/23 30/04/22 31/01/22 CAGR
NP Margin 22.94% 1.12% 1.08% -
ROE 2.33% 0.22% 0.29% -
Per Share
30/04/23 30/04/22 31/01/22 CAGR
RPS 6.36 13.59 21.22 -62.04%
EPS 1.49 0.15 0.23 349.14%
DPS 0.00 0.00 0.00 -
NAPS 0.64 0.69 0.80 -16.42%
Adjusted Per Share Value based on latest NOSH - 141,467
30/04/23 30/04/22 31/01/22 CAGR
RPS 5.37 8.68 9.82 -38.44%
EPS 1.26 0.10 0.11 610.20%
DPS 0.00 0.00 0.00 -
NAPS 0.5405 0.4408 0.3703 35.53%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 31/01/22 CAGR
Date 28/04/23 29/04/22 31/01/22 -
Price 0.78 0.78 0.715 -
P/RPS 12.27 5.74 3.37 182.61%
P/EPS 52.27 514.54 310.99 -76.15%
EY 1.91 0.19 0.32 320.51%
DY 0.00 0.00 0.00 -
P/NAPS 1.22 1.13 0.89 28.86%
Price Multiplier on Announcement Date
30/04/23 30/04/22 31/01/22 CAGR
Date 30/06/23 29/06/22 29/03/22 -
Price 0.78 0.705 0.745 -
P/RPS 12.27 5.19 3.51 173.51%
P/EPS 52.27 465.07 324.04 -76.93%
EY 1.91 0.22 0.31 331.38%
DY 0.00 0.00 0.00 -
P/NAPS 1.22 1.02 0.93 24.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment