[YFG] YoY Quarter Result on 31-Mar-2003 [#3]

Stock
[YFG] YFG BERHAD
Announcement Date
27-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- -25.52%
YoY- -21.56%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 20,788 26,447 40,552 53,474 39,878 0 -
PBT -9,651 -7,532 2,733 3,338 4,037 0 -
Tax -130 386 0 -1,082 -1,161 0 -
NP -9,781 -7,146 2,733 2,256 2,876 0 -
-
NP to SH -9,781 -7,146 2,733 2,256 2,876 0 -
-
Tax Rate - - 0.00% 32.41% 28.76% - -
Total Cost 30,569 33,593 37,819 51,218 37,002 0 -
-
Net Worth 49,310 82,544 95,145 79,800 55,001 0 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 49,310 82,544 95,145 79,800 55,001 0 -
NOSH 405,850 406,022 65,382 45,210 35,030 0 -
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -47.05% -27.02% 6.74% 4.22% 7.21% 0.00% -
ROE -19.84% -8.66% 2.87% 2.83% 5.23% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 5.12 6.51 62.02 118.28 113.84 0.00 -
EPS -2.41 -1.76 4.18 4.99 8.21 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1215 0.2033 1.4552 1.7651 1.5701 0.00 -
Adjusted Per Share Value based on latest NOSH - 45,210
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 3.41 4.34 6.66 8.78 6.55 0.00 -
EPS -1.61 -1.17 0.45 0.37 0.47 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.081 0.1355 0.1562 0.131 0.0903 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 - -
Price 0.16 0.23 0.86 0.45 0.39 0.00 -
P/RPS 3.12 3.53 1.39 0.38 0.34 0.00 -
P/EPS -6.64 -13.07 20.57 9.02 4.75 0.00 -
EY -15.06 -7.65 4.86 11.09 21.05 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.13 0.59 0.25 0.25 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 29/05/06 30/05/05 28/05/04 27/05/03 22/05/02 - -
Price 0.16 0.19 0.60 0.35 0.40 0.00 -
P/RPS 3.12 2.92 0.97 0.30 0.35 0.00 -
P/EPS -6.64 -10.80 14.35 7.01 4.87 0.00 -
EY -15.06 -9.26 6.97 14.26 20.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.93 0.41 0.20 0.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment