[PWORTH] YoY Quarter Result on 31-Mar-2022 [#1]

Stock
[PWORTH] PRICEWORTH INTERNATIONAL BHD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 155.51%
YoY- 386.53%
Quarter Report
Latest QR
Upcoming QR
PWORTH's Result
PWORTH's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 7,475 35,250 1,356 12,858 11,690 41,145 29,386 -18.98%
PBT -5,265 11,158 -3,793 -6,235 -19,278 1,074 429 -
Tax 0 -290 0 0 1,343 -611 -1,034 -
NP -5,265 10,868 -3,793 -6,235 -17,935 463 -605 39.48%
-
NP to SH -5,205 10,868 -3,793 -6,235 -17,935 1,128 327 -
-
Tax Rate - 2.60% - - - 56.89% 241.03% -
Total Cost 12,740 24,382 5,149 19,093 29,625 40,682 29,991 -12.33%
-
Net Worth 239,211 164,712 217,570 286,644 429,966 308,364 274,679 -2.10%
Dividend
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 239,211 164,712 217,570 286,644 429,966 308,364 274,679 -2.10%
NOSH 1,495,071 895,492 4,504,414 4,094,922 4,094,922 934,439 653,999 13.56%
Ratio Analysis
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -70.43% 30.83% -279.72% -48.49% -153.42% 1.13% -2.06% -
ROE -2.18% 6.60% -1.74% -2.18% -4.17% 0.37% 0.12% -
Per Share
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 0.50 5.35 0.03 0.31 0.38 4.40 4.49 -28.65%
EPS -0.35 1.65 -0.09 -0.15 -0.58 0.12 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.25 0.05 0.07 0.14 0.33 0.42 -13.79%
Adjusted Per Share Value based on latest NOSH - 895,492
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 0.47 2.20 0.08 0.80 0.73 2.57 1.83 -18.86%
EPS -0.32 0.68 -0.24 -0.39 -1.12 0.07 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1492 0.1027 0.1357 0.1787 0.2681 0.1923 0.1713 -2.10%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.115 0.105 0.025 0.05 0.045 0.255 0.09 -
P/RPS 23.00 1.96 80.23 15.92 11.82 5.79 2.00 45.59%
P/EPS -33.03 6.37 -28.68 -32.84 -7.71 211.24 180.00 -
EY -3.03 15.71 -3.49 -3.05 -12.98 0.47 0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.42 0.50 0.71 0.32 0.77 0.21 20.86%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/05/23 25/05/22 27/05/21 29/11/19 30/11/18 30/11/17 30/11/16 -
Price 0.14 0.11 0.015 0.04 0.04 0.235 0.11 -
P/RPS 28.00 2.06 48.14 12.74 10.51 5.34 2.45 45.45%
P/EPS -40.21 6.67 -17.21 -26.27 -6.85 194.67 220.00 -
EY -2.49 15.00 -5.81 -3.81 -14.60 0.51 0.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.44 0.30 0.57 0.29 0.71 0.26 20.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment