[LONBISC] YoY Quarter Result on 30-Jun-2009 [#4]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 47.03%
YoY- 111.95%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 65,963 75,496 71,290 52,503 40,244 36,977 30,833 13.50%
PBT 2,300 6,620 3,690 7,607 -488 -129 3,155 -5.12%
Tax 545 2,176 1,790 -479 3,652 686 -8 -
NP 2,845 8,796 5,480 7,128 3,164 557 3,147 -1.66%
-
NP to SH 2,293 7,428 3,414 6,706 3,164 576 3,098 -4.88%
-
Tax Rate -23.70% -32.87% -48.51% 6.30% - - 0.25% -
Total Cost 63,118 66,700 65,810 45,375 37,080 36,420 27,686 14.70%
-
Net Worth 228,813 191,940 181,066 173,955 77,685 72,432 69,631 21.90%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - 2,340 3,884 9,416 - -
Div Payout % - - - 34.90% 122.77% 1,634.76% - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 228,813 191,940 181,066 173,955 77,685 72,432 69,631 21.90%
NOSH 114,406 95,970 87,051 78,006 77,685 72,432 69,631 8.61%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 4.31% 11.65% 7.69% 13.58% 7.86% 1.51% 10.21% -
ROE 1.00% 3.87% 1.89% 3.86% 4.07% 0.80% 4.45% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 57.66 78.67 81.89 67.31 51.80 51.05 44.28 4.49%
EPS 2.01 7.74 3.92 8.59 4.07 0.80 4.45 -12.39%
DPS 0.00 0.00 0.00 3.00 5.00 13.00 0.00 -
NAPS 2.00 2.00 2.08 2.23 1.00 1.00 1.00 12.23%
Adjusted Per Share Value based on latest NOSH - 78,006
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 22.68 25.96 24.52 18.06 13.84 12.72 10.60 13.50%
EPS 0.79 2.55 1.17 2.31 1.09 0.20 1.07 -4.92%
DPS 0.00 0.00 0.00 0.80 1.34 3.24 0.00 -
NAPS 0.7869 0.6601 0.6227 0.5982 0.2672 0.2491 0.2395 21.90%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.71 0.86 1.04 0.88 1.00 1.57 1.74 -
P/RPS 1.23 1.09 1.27 1.31 1.93 3.08 3.93 -17.58%
P/EPS 35.42 11.11 26.52 10.24 24.55 197.43 39.11 -1.63%
EY 2.82 9.00 3.77 9.77 4.07 0.51 2.56 1.62%
DY 0.00 0.00 0.00 3.41 5.00 8.28 0.00 -
P/NAPS 0.36 0.43 0.50 0.39 1.00 1.57 1.74 -23.07%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 26/08/11 30/08/10 28/08/09 29/08/08 02/10/07 01/09/06 -
Price 0.69 0.76 1.13 0.99 0.99 1.33 1.83 -
P/RPS 1.20 0.97 1.38 1.47 1.91 2.61 4.13 -18.60%
P/EPS 34.43 9.82 28.81 11.52 24.31 167.25 41.13 -2.91%
EY 2.90 10.18 3.47 8.68 4.11 0.60 2.43 2.98%
DY 0.00 0.00 0.00 3.03 5.05 9.77 0.00 -
P/NAPS 0.35 0.38 0.54 0.44 0.99 1.33 1.83 -24.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment