[LONBISC] YoY Quarter Result on 31-Mar-2014 [#3]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- -61.7%
YoY- -23.73%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 85,735 112,165 102,355 96,228 63,803 59,734 65,101 4.50%
PBT 1,766 5,954 5,137 3,367 3,801 3,291 1,211 6.21%
Tax -360 -1,935 -1,578 -1,088 -288 -478 -36 44.50%
NP 1,406 4,019 3,559 2,279 3,513 2,813 1,175 2.91%
-
NP to SH 1,406 3,601 2,898 1,880 2,465 2,090 804 9.34%
-
Tax Rate 20.39% 32.50% 30.72% 32.31% 7.58% 14.52% 2.97% -
Total Cost 84,329 108,146 98,796 93,949 60,290 56,921 63,926 4.52%
-
Net Worth 406,644 393,586 365,115 301,093 286,435 244,956 203,871 11.67%
Dividend
30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - 1,468 1,377 - - -
Div Payout % - - - 78.13% 55.87% - - -
Equity
30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 406,644 393,586 365,115 301,093 286,435 244,956 203,871 11.67%
NOSH 186,533 186,533 186,533 146,875 137,709 112,365 95,714 11.25%
Ratio Analysis
30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 1.64% 3.58% 3.48% 2.37% 5.51% 4.71% 1.80% -
ROE 0.35% 0.91% 0.79% 0.62% 0.86% 0.85% 0.39% -
Per Share
30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 45.96 60.13 56.91 65.52 46.33 53.16 68.02 -6.07%
EPS 0.75 1.93 1.61 1.28 1.79 1.86 0.84 -1.79%
DPS 0.00 0.00 0.00 1.00 1.00 0.00 0.00 -
NAPS 2.18 2.11 2.03 2.05 2.08 2.18 2.13 0.37%
Adjusted Per Share Value based on latest NOSH - 146,875
30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 29.48 38.57 35.20 33.09 21.94 20.54 22.39 4.49%
EPS 0.48 1.24 1.00 0.65 0.85 0.72 0.28 8.99%
DPS 0.00 0.00 0.00 0.51 0.47 0.00 0.00 -
NAPS 1.3984 1.3535 1.2556 1.0355 0.985 0.8424 0.7011 11.67%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/06/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.76 0.795 0.78 0.89 0.645 0.77 1.02 -
P/RPS 1.65 1.32 1.37 1.36 1.39 1.45 1.50 1.53%
P/EPS 100.83 41.18 48.41 69.53 36.03 41.40 121.43 -2.92%
EY 0.99 2.43 2.07 1.44 2.78 2.42 0.82 3.05%
DY 0.00 0.00 0.00 1.12 1.55 0.00 0.00 -
P/NAPS 0.35 0.38 0.38 0.43 0.31 0.35 0.48 -4.92%
Price Multiplier on Announcement Date
30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/08/17 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 07/06/11 -
Price 0.76 0.77 0.81 0.88 0.725 0.70 0.91 -
P/RPS 1.65 1.28 1.42 1.34 1.56 1.32 1.34 3.38%
P/EPS 100.83 39.89 50.27 68.75 40.50 37.63 108.33 -1.14%
EY 0.99 2.51 1.99 1.45 2.47 2.66 0.92 1.17%
DY 0.00 0.00 0.00 1.14 1.38 0.00 0.00 -
P/NAPS 0.35 0.36 0.40 0.43 0.35 0.32 0.43 -3.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment