[CAMRES] YoY Quarter Result on 30-Sep-2002 [#3]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
19-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 34.74%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 13,703 13,716 13,458 12,462 0 -
PBT 792 2,039 814 3,179 0 -
Tax -155 -310 -273 -425 0 -
NP 637 1,729 541 2,754 0 -
-
NP to SH 637 1,729 541 2,754 0 -
-
Tax Rate 19.57% 15.20% 33.54% 13.37% - -
Total Cost 13,066 11,987 12,917 9,708 0 -
-
Net Worth 73,768 71,290 66,395 62,476 0 -
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 73,768 71,290 66,395 62,476 0 -
NOSH 199,375 40,971 40,984 39,342 0 -
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 4.65% 12.61% 4.02% 22.10% 0.00% -
ROE 0.86% 2.43% 0.81% 4.41% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 6.87 33.48 32.84 31.68 0.00 -
EPS 0.32 4.22 1.32 7.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 1.74 1.62 1.588 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,342
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 6.96 6.97 6.84 6.33 0.00 -
EPS 0.32 0.88 0.27 1.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3748 0.3622 0.3374 0.3175 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 - -
Price 0.32 0.32 0.32 0.28 0.00 -
P/RPS 4.66 0.96 0.97 0.88 0.00 -
P/EPS 100.16 7.58 24.24 4.00 0.00 -
EY 1.00 13.19 4.13 25.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.18 0.20 0.18 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 30/11/05 24/11/04 19/11/03 19/11/02 - -
Price 0.25 0.38 0.33 0.26 0.00 -
P/RPS 3.64 1.14 1.00 0.82 0.00 -
P/EPS 78.25 9.00 25.00 3.71 0.00 -
EY 1.28 11.11 4.00 26.92 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.22 0.20 0.16 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment