[CAMRES] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 425.45%
YoY- -8.2%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 102,371 58,428 46,425 52,965 65,152 53,374 46,913 13.87%
PBT 5,035 -1,043 -1,619 1,741 3,244 506 1,954 17.07%
Tax -825 794 872 -275 -1,647 -997 1,649 -
NP 4,210 -249 -747 1,466 1,597 -491 3,603 2.62%
-
NP to SH 4,210 -249 -747 1,466 1,597 -491 3,603 2.62%
-
Tax Rate 16.39% - - 15.80% 50.77% 197.04% -84.39% -
Total Cost 98,161 58,677 47,172 51,499 63,555 53,865 43,310 14.59%
-
Net Worth 126,334 116,763 111,262 111,303 107,465 102,048 102,666 3.51%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 126,334 116,763 111,262 111,303 107,465 102,048 102,666 3.51%
NOSH 196,800 196,800 196,800 196,800 196,800 196,800 193,709 0.26%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 4.11% -0.43% -1.61% 2.77% 2.45% -0.92% 7.68% -
ROE 3.33% -0.21% -0.67% 1.32% 1.49% -0.48% 3.51% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 53.48 30.52 24.20 27.60 33.95 27.72 24.22 14.09%
EPS 2.20 -0.13 -0.39 0.76 0.83 -0.25 1.86 2.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.61 0.58 0.58 0.56 0.53 0.53 3.72%
Adjusted Per Share Value based on latest NOSH - 196,800
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 52.02 29.69 23.59 26.91 33.11 27.12 23.84 13.87%
EPS 2.14 -0.13 -0.38 0.74 0.81 -0.25 1.83 2.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6419 0.5933 0.5654 0.5656 0.5461 0.5185 0.5217 3.51%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.335 0.375 0.24 0.26 0.39 0.285 0.30 -
P/RPS 0.63 1.23 0.99 0.94 1.15 1.03 1.24 -10.66%
P/EPS 15.23 -288.28 -61.63 34.03 46.86 -111.76 16.13 -0.95%
EY 6.57 -0.35 -1.62 2.94 2.13 -0.89 6.20 0.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.61 0.41 0.45 0.70 0.54 0.57 -1.83%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 28/02/22 19/03/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.38 0.38 0.21 0.24 0.36 0.29 0.29 -
P/RPS 0.71 1.24 0.87 0.87 1.06 1.05 1.20 -8.36%
P/EPS 17.28 -292.12 -53.93 31.42 43.26 -113.72 15.59 1.72%
EY 5.79 -0.34 -1.85 3.18 2.31 -0.88 6.41 -1.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.62 0.36 0.41 0.64 0.55 0.55 0.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment