[CAMRES] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 425.45%
YoY- -8.2%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 52,973 48,195 49,594 52,965 60,818 50,504 47,009 8.28%
PBT 597 510 954 1,741 1,112 533 546 6.12%
Tax -477 -345 -390 -275 -833 -174 -156 110.52%
NP 120 165 564 1,466 279 359 390 -54.39%
-
NP to SH 120 165 564 1,466 279 359 390 -54.39%
-
Tax Rate 79.90% 67.65% 40.88% 15.80% 74.91% 32.65% 28.57% -
Total Cost 52,853 48,030 49,030 51,499 60,539 50,145 46,619 8.71%
-
Net Worth 111,303 111,303 111,303 111,303 109,384 109,384 107,465 2.36%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 111,303 111,303 111,303 111,303 109,384 109,384 107,465 2.36%
NOSH 196,800 196,800 196,800 196,800 196,800 196,800 196,800 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 0.23% 0.34% 1.14% 2.77% 0.46% 0.71% 0.83% -
ROE 0.11% 0.15% 0.51% 1.32% 0.26% 0.33% 0.36% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 27.60 25.11 25.84 27.60 31.69 26.32 24.50 8.25%
EPS 0.06 0.09 0.29 0.76 0.15 0.19 0.20 -55.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.58 0.58 0.58 0.57 0.57 0.56 2.36%
Adjusted Per Share Value based on latest NOSH - 196,800
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 26.92 24.49 25.20 26.91 30.90 25.66 23.89 8.27%
EPS 0.06 0.08 0.29 0.74 0.14 0.18 0.20 -55.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5656 0.5656 0.5656 0.5656 0.5558 0.5558 0.5461 2.36%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.25 0.24 0.25 0.26 0.29 0.285 0.35 -
P/RPS 0.91 0.96 0.97 0.94 0.92 1.08 1.43 -25.99%
P/EPS 399.80 279.13 85.06 34.03 199.47 152.35 172.22 75.23%
EY 0.25 0.36 1.18 2.94 0.50 0.66 0.58 -42.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.41 0.43 0.45 0.51 0.50 0.63 -22.46%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 21/08/19 27/05/19 28/02/19 23/11/18 30/08/18 31/05/18 -
Price 0.23 0.22 0.255 0.24 0.225 0.29 0.29 -
P/RPS 0.83 0.88 0.99 0.87 0.71 1.10 1.18 -20.89%
P/EPS 367.81 255.87 86.76 31.42 154.76 155.02 142.70 87.88%
EY 0.27 0.39 1.15 3.18 0.65 0.65 0.70 -46.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.38 0.44 0.41 0.39 0.51 0.52 -16.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment