[CAMRES] YoY Quarter Result on 31-Mar-2007 [#1]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
23-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 24.16%
YoY- 13.88%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 15,756 13,454 18,151 15,018 14,438 13,359 16,740 -1.00%
PBT 984 673 1,458 1,217 998 681 2,409 -13.85%
Tax -344 -274 -387 -405 -285 -172 -676 -10.64%
NP 640 399 1,071 812 713 509 1,733 -15.29%
-
NP to SH 640 399 1,071 812 713 509 1,733 -15.29%
-
Tax Rate 34.96% 40.71% 26.54% 33.28% 28.56% 25.26% 28.06% -
Total Cost 15,116 13,055 17,080 14,206 13,725 12,850 15,007 0.12%
-
Net Worth 85,942 81,613 80,324 77,239 75,261 72,292 69,238 3.66%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 85,942 81,613 80,324 77,239 75,261 72,292 69,238 3.66%
NOSH 182,857 181,363 191,249 198,048 198,055 195,384 40,969 28.29%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 4.06% 2.97% 5.90% 5.41% 4.94% 3.81% 10.35% -
ROE 0.74% 0.49% 1.33% 1.05% 0.95% 0.70% 2.50% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 8.62 7.42 9.49 7.58 7.29 6.84 40.86 -22.83%
EPS 0.35 0.22 0.56 0.41 0.36 0.26 4.23 -33.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.45 0.42 0.39 0.38 0.37 1.69 -19.20%
Adjusted Per Share Value based on latest NOSH - 198,048
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 8.01 6.84 9.22 7.63 7.34 6.79 8.51 -1.00%
EPS 0.33 0.20 0.54 0.41 0.36 0.26 0.88 -15.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4367 0.4147 0.4082 0.3925 0.3824 0.3673 0.3518 3.66%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.26 0.19 0.22 0.34 0.28 0.36 0.34 -
P/RPS 3.02 2.56 2.32 4.48 3.84 5.27 0.83 24.00%
P/EPS 74.29 86.36 39.29 82.93 77.78 138.19 8.04 44.83%
EY 1.35 1.16 2.55 1.21 1.29 0.72 12.44 -30.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.42 0.52 0.87 0.74 0.97 0.20 18.35%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 21/05/10 25/05/09 29/05/08 23/05/07 29/05/06 30/05/05 21/05/04 -
Price 0.24 0.18 0.23 0.31 0.25 0.29 0.26 -
P/RPS 2.79 2.43 2.42 4.09 3.43 4.24 0.64 27.79%
P/EPS 68.57 81.82 41.07 75.61 69.44 111.32 6.15 49.43%
EY 1.46 1.22 2.43 1.32 1.44 0.90 16.27 -33.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.40 0.55 0.79 0.66 0.78 0.15 22.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment