[ASIAFLE] YoY Quarter Result on 30-Sep-2010 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- -32.74%
YoY- -9.43%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 83,192 76,653 53,258 56,093 61,686 72,548 44,111 11.14%
PBT 17,931 11,969 10,815 10,977 14,254 12,777 12,864 5.68%
Tax -3,985 -2,266 -1,402 -387 -2,562 -6,252 -2,859 5.68%
NP 13,946 9,703 9,413 10,590 11,692 6,525 10,005 5.68%
-
NP to SH 14,073 9,703 9,413 10,590 11,692 6,525 10,005 5.84%
-
Tax Rate 22.22% 18.93% 12.96% 3.53% 17.97% 48.93% 22.22% -
Total Cost 69,246 66,950 43,845 45,503 49,994 66,023 34,106 12.51%
-
Net Worth 410,630 378,763 356,186 330,440 298,767 240,119 189,031 13.78%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 410,630 378,763 356,186 330,440 298,767 240,119 189,031 13.78%
NOSH 115,827 115,649 115,577 114,983 114,068 113,478 68,621 9.10%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 16.76% 12.66% 17.67% 18.88% 18.95% 8.99% 22.68% -
ROE 3.43% 2.56% 2.64% 3.20% 3.91% 2.72% 5.29% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 71.82 66.28 46.08 48.78 54.08 63.93 64.28 1.86%
EPS 12.15 8.39 8.15 9.21 10.25 5.75 14.58 -2.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5452 3.2751 3.0818 2.8738 2.6192 2.116 2.7547 4.29%
Adjusted Per Share Value based on latest NOSH - 114,983
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 42.45 39.11 27.18 28.62 31.48 37.02 22.51 11.14%
EPS 7.18 4.95 4.80 5.40 5.97 3.33 5.11 5.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0953 1.9327 1.8175 1.6861 1.5245 1.2252 0.9646 13.78%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 3.86 3.72 3.50 4.62 4.93 4.88 6.70 -
P/RPS 5.37 5.61 7.60 9.47 9.12 7.63 10.42 -10.45%
P/EPS 31.77 44.34 42.97 50.16 48.10 84.87 45.95 -5.95%
EY 3.15 2.26 2.33 1.99 2.08 1.18 2.18 6.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.14 1.14 1.61 1.88 2.31 2.43 -12.49%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 29/11/13 30/11/12 30/11/11 26/11/10 30/11/09 28/11/08 30/11/07 -
Price 4.28 3.60 3.55 4.60 5.10 4.88 8.70 -
P/RPS 5.96 5.43 7.70 9.43 9.43 7.63 13.53 -12.76%
P/EPS 35.23 42.91 43.59 49.95 49.76 84.87 59.67 -8.40%
EY 2.84 2.33 2.29 2.00 2.01 1.18 1.68 9.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.10 1.15 1.60 1.95 2.31 3.16 -14.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment