[ASIAFLE] YoY Quarter Result on 30-Sep-2011 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- -29.07%
YoY- -11.11%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 92,021 83,192 76,653 53,258 56,093 61,686 72,548 4.04%
PBT 13,967 17,931 11,969 10,815 10,977 14,254 12,777 1.49%
Tax -3,165 -3,985 -2,266 -1,402 -387 -2,562 -6,252 -10.72%
NP 10,802 13,946 9,703 9,413 10,590 11,692 6,525 8.76%
-
NP to SH 10,793 14,073 9,703 9,413 10,590 11,692 6,525 8.74%
-
Tax Rate 22.66% 22.22% 18.93% 12.96% 3.53% 17.97% 48.93% -
Total Cost 81,219 69,246 66,950 43,845 45,503 49,994 66,023 3.51%
-
Net Worth 444,337 410,630 378,763 356,186 330,440 298,767 240,119 10.79%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 444,337 410,630 378,763 356,186 330,440 298,767 240,119 10.79%
NOSH 117,699 115,827 115,649 115,577 114,983 114,068 113,478 0.61%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 11.74% 16.76% 12.66% 17.67% 18.88% 18.95% 8.99% -
ROE 2.43% 3.43% 2.56% 2.64% 3.20% 3.91% 2.72% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 78.18 71.82 66.28 46.08 48.78 54.08 63.93 3.40%
EPS 9.17 12.15 8.39 8.15 9.21 10.25 5.75 8.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7752 3.5452 3.2751 3.0818 2.8738 2.6192 2.116 10.12%
Adjusted Per Share Value based on latest NOSH - 115,577
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 46.96 42.45 39.11 27.18 28.62 31.48 37.02 4.04%
EPS 5.51 7.18 4.95 4.80 5.40 5.97 3.33 8.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2673 2.0953 1.9327 1.8175 1.6861 1.5245 1.2253 10.79%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 7.10 3.86 3.72 3.50 4.62 4.93 4.88 -
P/RPS 9.08 5.37 5.61 7.60 9.47 9.12 7.63 2.94%
P/EPS 77.43 31.77 44.34 42.97 50.16 48.10 84.87 -1.51%
EY 1.29 3.15 2.26 2.33 1.99 2.08 1.18 1.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.09 1.14 1.14 1.61 1.88 2.31 -3.37%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 28/11/14 29/11/13 30/11/12 30/11/11 26/11/10 30/11/09 28/11/08 -
Price 6.70 4.28 3.60 3.55 4.60 5.10 4.88 -
P/RPS 8.57 5.96 5.43 7.70 9.43 9.43 7.63 1.95%
P/EPS 73.06 35.23 42.91 43.59 49.95 49.76 84.87 -2.46%
EY 1.37 2.84 2.33 2.29 2.00 2.01 1.18 2.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.21 1.10 1.15 1.60 1.95 2.31 -4.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment