[HIGH5] YoY Quarter Result on 30-Apr-2005 [#2]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
22-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
30-Apr-2005 [#2]
Profit Trend
QoQ- 60.54%
YoY- 30.11%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
Quarter Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 159,867 141,032 127,786 116,476 83,823 11,207 9,715 59.41%
PBT -8,528 -12,741 1,210 6,070 4,686 1,966 1,534 -
Tax 0 -171 -90 -90 -90 -190 -150 -
NP -8,528 -12,912 1,120 5,980 4,596 1,776 1,384 -
-
NP to SH -8,517 -12,912 1,120 5,980 4,596 1,776 1,384 -
-
Tax Rate - - 7.44% 1.48% 1.92% 9.66% 9.78% -
Total Cost 168,395 153,944 126,666 110,496 79,227 9,431 8,331 64.97%
-
Net Worth 137,088 86,360 173,283 110,875 60,291 67,199 27,300 30.82%
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 137,088 86,360 173,283 110,875 60,291 67,199 27,300 30.82%
NOSH 291,678 210,636 211,320 181,762 98,838 79,999 37,917 40.45%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin -5.33% -9.16% 0.88% 5.13% 5.48% 15.85% 14.25% -
ROE -6.21% -14.95% 0.65% 5.39% 7.62% 2.64% 5.07% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 54.81 66.96 60.47 64.08 84.81 14.01 25.62 13.50%
EPS -2.92 -6.13 0.53 3.29 4.65 2.22 3.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.41 0.82 0.61 0.61 0.84 0.72 -6.85%
Adjusted Per Share Value based on latest NOSH - 181,762
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 39.05 34.45 31.22 28.45 20.48 2.74 2.37 59.45%
EPS -2.08 -3.15 0.27 1.46 1.12 0.43 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3349 0.211 0.4233 0.2709 0.1473 0.1642 0.0667 30.82%
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 - -
Price 0.80 0.41 0.62 1.00 1.32 0.90 0.00 -
P/RPS 1.46 0.61 1.03 1.56 1.56 6.42 0.00 -
P/EPS -27.40 -6.69 116.98 30.40 28.39 40.54 0.00 -
EY -3.65 -14.95 0.85 3.29 3.52 2.47 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.00 0.76 1.64 2.16 1.07 0.00 -
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 27/06/08 22/06/07 22/06/06 22/06/05 24/06/04 19/06/03 28/06/02 -
Price 0.82 0.42 0.52 0.93 1.21 1.00 1.06 -
P/RPS 1.50 0.63 0.86 1.45 1.43 7.14 4.14 -15.55%
P/EPS -28.08 -6.85 98.11 28.27 26.02 45.05 29.04 -
EY -3.56 -14.60 1.02 3.54 3.84 2.22 3.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.02 0.63 1.52 1.98 1.19 1.47 2.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment