[UMS] YoY Quarter Result on 31-Dec-1998 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1998
Quarter
31-Dec-1998 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 11,271 14,747 15,103 0 -100.00%
PBT 1,418 1,658 1,077 0 -100.00%
Tax -565 -573 -329 0 -100.00%
NP 853 1,085 748 0 -100.00%
-
NP to SH 853 1,085 748 0 -100.00%
-
Tax Rate 39.84% 34.56% 30.55% - -
Total Cost 10,418 13,662 14,355 0 -100.00%
-
Net Worth 58,195 53,458 48,085 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 58,195 53,458 48,085 0 -100.00%
NOSH 39,859 19,799 19,788 0 -100.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 7.57% 7.36% 4.95% 0.00% -
ROE 1.47% 2.03% 1.56% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 28.28 74.48 76.32 0.00 -100.00%
EPS 2.14 5.48 3.78 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.46 2.70 2.43 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 27.70 36.24 37.12 0.00 -100.00%
EPS 2.10 2.67 1.84 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.4302 1.3138 1.1818 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 1.23 0.88 0.00 0.00 -
P/RPS 4.35 1.18 0.00 0.00 -100.00%
P/EPS 57.48 16.06 0.00 0.00 -100.00%
EY 1.74 6.23 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.33 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/02 22/03/01 27/06/00 - -
Price 1.19 0.98 1.21 0.00 -
P/RPS 4.21 1.32 1.59 0.00 -100.00%
P/EPS 55.61 17.88 32.01 0.00 -100.00%
EY 1.80 5.59 3.12 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.36 0.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment