[UMS] YoY Quarter Result on 31-Mar-2002 [#2]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Mar-2002 [#2]
Profit Trend
QoQ- 26.26%
YoY- 3.26%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 13,535 12,816 11,689 11,244 14,161 15,214 0 -100.00%
PBT 1,088 1,226 1,002 1,520 1,422 932 0 -100.00%
Tax -331 -469 -433 -443 -379 -433 0 -100.00%
NP 757 757 569 1,077 1,043 499 0 -100.00%
-
NP to SH 757 757 569 1,077 1,043 499 0 -100.00%
-
Tax Rate 30.42% 38.25% 43.21% 29.14% 26.65% 46.46% - -
Total Cost 12,778 12,059 11,120 10,167 13,118 14,715 0 -100.00%
-
Net Worth 72,444 67,560 63,809 59,877 54,623 49,101 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 72,444 67,560 63,809 59,877 54,623 49,101 0 -100.00%
NOSH 40,698 40,698 40,642 40,186 19,791 19,960 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 5.59% 5.91% 4.87% 9.58% 7.37% 3.28% 0.00% -
ROE 1.04% 1.12% 0.89% 1.80% 1.91% 1.02% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 33.26 31.49 28.76 27.98 71.55 76.22 0.00 -100.00%
EPS 1.86 1.86 1.40 2.68 5.27 2.50 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.66 1.57 1.49 2.76 2.46 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,186
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 32.37 30.65 27.95 26.89 33.86 36.38 0.00 -100.00%
EPS 1.81 1.81 1.36 2.58 2.49 1.19 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7324 1.6156 1.5259 1.4319 1.3062 1.1742 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.95 1.02 0.84 1.24 1.00 1.90 0.00 -
P/RPS 2.86 3.24 2.92 4.43 1.40 2.49 0.00 -100.00%
P/EPS 51.08 54.84 60.00 46.27 18.98 76.00 0.00 -100.00%
EY 1.96 1.82 1.67 2.16 5.27 1.32 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.61 0.54 0.83 0.36 0.77 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/05 26/05/04 29/05/03 28/05/02 29/05/01 30/05/00 - -
Price 0.79 0.83 0.85 1.15 0.97 1.50 0.00 -
P/RPS 2.38 2.64 2.96 4.11 1.36 1.97 0.00 -100.00%
P/EPS 42.47 44.62 60.71 42.91 18.41 60.00 0.00 -100.00%
EY 2.35 2.24 1.65 2.33 5.43 1.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.50 0.54 0.77 0.35 0.61 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment