[AGES] YoY Quarter Result on 30-Jun-2018 [#4]

Stock
[AGES] AGESON BERHAD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -73.73%
YoY- -76.94%
Quarter Report
Latest QR
Upcoming QR
AGES's Result
AGES's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 35,897 74,750 14,645 66,045 54,020 133,581 95,437 -12.22%
PBT 17,295 3,032 737 -1,064 523 -171 371 66.89%
Tax 0 -705 -438 -339 323 -107 -32 -
NP 17,295 2,327 299 -1,403 846 -278 339 68.90%
-
NP to SH 17,297 2,256 264 301 132 997 -237 -
-
Tax Rate 0.00% 23.25% 59.43% - -61.76% - 8.63% -
Total Cost 18,602 72,423 14,346 67,448 53,174 133,859 95,098 -19.54%
-
Net Worth 293,171 193,037 195,245 172,139 176,000 127,115 127,064 11.79%
Dividend
30/06/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 293,171 193,037 195,245 172,139 176,000 127,115 127,064 11.79%
NOSH 843,960 376,552 348,652 301,999 319,999 127,115 125,806 28.88%
Ratio Analysis
30/06/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 48.18% 3.11% 2.04% -2.12% 1.57% -0.21% 0.36% -
ROE 5.90% 1.17% 0.14% 0.17% 0.08% 0.78% -0.19% -
Per Share
30/06/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 5.39 21.30 4.20 21.87 16.88 105.09 75.86 -29.70%
EPS 2.60 0.64 0.08 0.09 0.09 0.79 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.55 0.56 0.57 0.55 1.00 1.01 -10.48%
Adjusted Per Share Value based on latest NOSH - 348,652
30/06/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 11.52 23.98 4.70 21.19 17.33 42.86 30.62 -12.21%
EPS 5.55 0.72 0.08 0.10 0.04 0.32 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9407 0.6194 0.6265 0.5523 0.5647 0.4079 0.4077 11.79%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 30/06/20 28/06/19 29/06/18 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.15 0.14 0.13 0.14 0.14 0.295 0.20 -
P/RPS 2.78 0.66 3.09 0.64 0.83 0.28 0.26 37.14%
P/EPS 5.78 21.78 171.68 140.47 339.39 37.61 -106.17 -
EY 17.31 4.59 0.58 0.71 0.29 2.66 -0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.25 0.23 0.25 0.25 0.30 0.20 7.32%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/08/20 30/08/19 23/08/18 26/02/16 26/02/15 27/02/14 28/02/13 -
Price 0.155 0.15 0.155 0.115 0.175 0.31 0.22 -
P/RPS 2.88 0.70 3.69 0.53 1.04 0.29 0.29 35.80%
P/EPS 5.97 23.34 204.70 115.38 424.24 39.52 -116.78 -
EY 16.75 4.29 0.49 0.87 0.24 2.53 -0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.27 0.28 0.20 0.32 0.31 0.22 6.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment