[AGES] YoY Quarter Result on 31-Dec-2021

Stock
[AGES] AGESON BERHAD
Announcement Date
17-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021
Profit Trend
QoQ- -65.47%
YoY- -46.86%
Quarter Report
Latest QR
Upcoming QR
AGES's Result
AGES's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 31/12/21 30/06/21 31/03/17 30/06/17 CAGR
Revenue 7,663 9,320 52,170 80,830 51,281 40,048 22,462 -16.40%
PBT -3,207 -2,041 -165,349 13,523 8,037 1,437 1,397 -
Tax -80 -80 -695 279 13 -369 -463 -25.35%
NP -3,287 -2,121 -166,044 13,802 8,050 1,068 934 -
-
NP to SH -3,285 -2,119 -165,947 6,580 8,264 800 1,145 -
-
Tax Rate - - - -2.06% -0.16% 25.68% 33.14% -
Total Cost 10,950 11,441 218,214 67,028 43,231 38,980 21,528 -10.65%
-
Net Worth 177,647 102,847 236,861 304,746 303,091 187,004 191,758 -1.26%
Dividend
30/06/23 31/03/23 31/12/22 31/12/21 30/06/21 31/03/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 31/12/21 30/06/21 31/03/17 30/06/17 CAGR
Net Worth 177,647 102,847 236,861 304,746 303,091 187,004 191,758 -1.26%
NOSH 311,665 311,660 311,660 1,558,363 1,218,236 316,957 348,652 -1.85%
Ratio Analysis
30/06/23 31/03/23 31/12/22 31/12/21 30/06/21 31/03/17 30/06/17 CAGR
NP Margin -42.89% -22.76% -318.27% 17.08% 15.70% 2.67% 4.16% -
ROE -1.85% -2.06% -70.06% 2.16% 2.73% 0.43% 0.60% -
Per Share
30/06/23 31/03/23 31/12/22 31/12/21 30/06/21 31/03/17 30/06/17 CAGR
RPS 2.46 2.99 16.74 5.84 4.40 12.64 6.44 -14.81%
EPS -1.05 -0.68 -53.25 1.00 0.71 0.25 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.33 0.76 0.22 0.26 0.59 0.55 0.59%
Adjusted Per Share Value based on latest NOSH - 1,558,363
30/06/23 31/03/23 31/12/22 31/12/21 30/06/21 31/03/17 30/06/17 CAGR
RPS 2.46 2.99 16.74 25.93 16.45 12.85 7.21 -16.40%
EPS -1.05 -0.68 -53.25 2.11 2.65 0.26 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.33 0.76 0.9778 0.9725 0.60 0.6153 -1.26%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 31/12/21 30/06/21 31/03/17 30/06/17 CAGR
Date 30/06/23 31/03/23 30/12/22 31/12/21 30/06/21 31/03/17 30/06/17 -
Price 0.03 0.10 0.205 0.04 0.095 0.185 0.17 -
P/RPS 1.22 3.34 1.22 0.69 2.16 1.46 2.64 -12.06%
P/EPS -2.85 -14.71 -0.39 8.42 13.40 73.30 51.76 -
EY -35.13 -6.80 -259.74 11.88 7.46 1.36 1.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.30 0.27 0.18 0.37 0.31 0.31 -26.21%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 31/12/21 30/06/21 31/03/17 30/06/17 CAGR
Date 30/08/23 31/05/23 24/02/23 17/02/22 25/08/21 25/05/17 24/08/17 -
Price 0.03 0.03 0.155 0.025 0.10 0.19 0.135 -
P/RPS 1.22 1.00 0.93 0.43 2.27 1.50 2.10 -8.65%
P/EPS -2.85 -4.41 -0.29 5.26 14.11 75.28 41.11 -
EY -35.13 -22.66 -343.52 19.00 7.09 1.33 2.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.09 0.20 0.11 0.38 0.32 0.25 -23.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment