[PENTA] YoY Quarter Result on 30-Sep-2007 [#3]

Stock
[PENTA] PENTAMASTER CORPORATION BHD
Announcement Date
15-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 22.87%
YoY- 3.09%
Quarter Report
Latest QR
Upcoming QR
PENTA's Result
PENTA's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 20,061 22,170 23,162 43,550 26,398 35,212 21,674 -1.28%
PBT -1,984 231 -6,544 4,222 4,311 5,570 4,900 -
Tax -11 -13 -105 -483 -684 -606 -809 -51.12%
NP -1,995 218 -6,649 3,739 3,627 4,964 4,091 -
-
NP to SH -2,090 58 -6,649 3,739 3,627 4,964 4,091 -
-
Tax Rate - 5.63% - 11.44% 15.87% 10.88% 16.51% -
Total Cost 22,056 21,952 29,811 39,811 22,771 30,248 17,583 3.84%
-
Net Worth 74,334 84,999 103,479 124,504 123,464 111,586 98,620 -4.60%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 74,334 84,999 103,479 124,504 123,464 111,586 98,620 -4.60%
NOSH 133,121 145,000 133,246 133,060 133,345 133,333 128,244 0.62%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -9.94% 0.98% -28.71% 8.59% 13.74% 14.10% 18.88% -
ROE -2.81% 0.07% -6.43% 3.00% 2.94% 4.45% 4.15% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 15.07 15.29 17.38 32.73 19.80 26.41 16.90 -1.89%
EPS -1.57 0.04 -4.99 2.81 2.72 3.73 3.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5584 0.5862 0.7766 0.9357 0.9259 0.8369 0.769 -5.19%
Adjusted Per Share Value based on latest NOSH - 133,060
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 2.82 3.12 3.26 6.12 3.71 4.95 3.05 -1.29%
EPS -0.29 0.01 -0.93 0.53 0.51 0.70 0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1045 0.1195 0.1455 0.175 0.1736 0.1569 0.1386 -4.59%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.30 0.17 0.34 0.68 0.92 1.46 1.92 -
P/RPS 1.99 1.11 1.96 2.08 4.65 5.53 11.36 -25.18%
P/EPS -19.11 425.00 -6.81 24.20 33.82 39.22 60.19 -
EY -5.23 0.24 -14.68 4.13 2.96 2.55 1.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.29 0.44 0.73 0.99 1.74 2.50 -22.53%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 18/11/10 09/11/09 24/11/08 15/11/07 28/11/06 28/11/05 01/12/04 -
Price 0.31 0.20 0.17 0.68 0.93 1.00 2.00 -
P/RPS 2.06 1.31 0.98 2.08 4.70 3.79 11.83 -25.26%
P/EPS -19.75 500.00 -3.41 24.20 34.19 26.86 62.70 -
EY -5.06 0.20 -29.35 4.13 2.92 3.72 1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.34 0.22 0.73 1.00 1.19 2.60 -22.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment