[PENTA] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[PENTA] PENTAMASTER CORPORATION BHD
Announcement Date
15-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 22.87%
YoY- 3.09%
Quarter Report
Latest QR
Upcoming QR
PENTA's Result
PENTA's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 32,995 34,491 30,642 43,550 39,736 30,321 34,593 -3.10%
PBT 1,367 -3,762 -11,407 4,222 3,790 4,384 -2,060 -
Tax -519 236 4,730 -483 -747 -891 -41 443.99%
NP 848 -3,526 -6,677 3,739 3,043 3,493 -2,101 -
-
NP to SH 848 -3,526 -6,677 3,739 3,043 3,493 -2,101 -
-
Tax Rate 37.97% - - 11.44% 19.71% 20.32% - -
Total Cost 32,147 38,017 37,319 39,811 36,693 26,828 36,694 -8.44%
-
Net Worth 114,745 114,322 123,221 124,504 126,471 123,294 120,247 -3.07%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 5,313 - - - 5,313 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 114,745 114,322 123,221 124,504 126,471 123,294 120,247 -3.07%
NOSH 132,500 133,056 132,839 133,060 133,464 133,320 132,826 -0.16%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 2.57% -10.22% -21.79% 8.59% 7.66% 11.52% -6.07% -
ROE 0.74% -3.08% -5.42% 3.00% 2.41% 2.83% -1.75% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 24.90 25.92 23.07 32.73 29.77 22.74 26.04 -2.94%
EPS 0.64 -2.65 -5.01 2.81 2.28 2.62 -1.57 -
DPS 0.00 0.00 4.00 0.00 0.00 0.00 4.00 -
NAPS 0.866 0.8592 0.9276 0.9357 0.9476 0.9248 0.9053 -2.91%
Adjusted Per Share Value based on latest NOSH - 133,060
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 4.64 4.85 4.31 6.12 5.59 4.26 4.86 -3.04%
EPS 0.12 -0.50 -0.94 0.53 0.43 0.49 -0.30 -
DPS 0.00 0.00 0.75 0.00 0.00 0.00 0.75 -
NAPS 0.1613 0.1607 0.1732 0.175 0.1778 0.1733 0.169 -3.06%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.50 0.47 0.64 0.68 0.83 0.76 0.87 -
P/RPS 2.01 1.81 2.77 2.08 2.79 3.34 3.34 -28.74%
P/EPS 78.13 -17.74 -12.73 24.20 36.40 29.01 -55.00 -
EY 1.28 -5.64 -7.85 4.13 2.75 3.45 -1.82 -
DY 0.00 0.00 6.25 0.00 0.00 0.00 4.60 -
P/NAPS 0.58 0.55 0.69 0.73 0.88 0.82 0.96 -28.55%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 26/05/08 25/02/08 15/11/07 28/08/07 06/06/07 27/02/07 -
Price 0.40 0.51 0.58 0.68 0.69 0.79 0.86 -
P/RPS 1.61 1.97 2.51 2.08 2.32 3.47 3.30 -38.05%
P/EPS 62.50 -19.25 -11.54 24.20 30.26 30.15 -54.37 -
EY 1.60 -5.20 -8.67 4.13 3.30 3.32 -1.84 -
DY 0.00 0.00 6.90 0.00 0.00 0.00 4.65 -
P/NAPS 0.46 0.59 0.63 0.73 0.73 0.85 0.95 -38.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment