[KERJAYA] YoY Quarter Result on 31-Dec-2001 [#4]

Stock
[KERJAYA] KERJAYA PROSPEK GROUP BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 886.96%
YoY- 28.92%
Quarter Report
Latest QR
Upcoming QR
KERJAYA's Result
KERJAYA's Financial Summary
View:
Show?
Quarter Result
30/12/03 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 36,440 37,141 21,968 19,076 17,979 14,337 0 -100.00%
PBT 5,098 5,099 2,262 2,501 2,633 1,235 0 -100.00%
Tax 141 9 -1,313 -691 -1,229 -278 0 -100.00%
NP 5,239 5,108 949 1,810 1,404 957 0 -100.00%
-
NP to SH 5,239 5,108 949 1,810 1,404 957 0 -100.00%
-
Tax Rate -2.77% -0.18% 58.05% 27.63% 46.68% 22.51% - -
Total Cost 31,201 32,033 21,019 17,266 16,575 13,380 0 -100.00%
-
Net Worth 0 60,973 62,675 61,094 31,477 34,890 0 -
Dividend
30/12/03 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - 1,725 1,141 593 1,694 - -
Div Payout % - - 181.77% 63.09% 42.30% 177.08% - -
Equity
30/12/03 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 0 60,973 62,675 61,094 31,477 34,890 0 -
NOSH 57,571 57,522 57,500 57,097 19,797 19,937 0 -100.00%
Ratio Analysis
30/12/03 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 14.38% 13.75% 4.32% 9.49% 7.81% 6.68% 0.00% -
ROE 0.00% 8.38% 1.51% 2.96% 4.46% 2.74% 0.00% -
Per Share
30/12/03 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 63.30 64.57 38.21 33.41 90.82 71.91 0.00 -100.00%
EPS 9.10 8.88 1.65 3.17 5.43 4.80 0.00 -100.00%
DPS 0.00 0.00 3.00 2.00 3.00 8.50 0.00 -
NAPS 0.00 1.06 1.09 1.07 1.59 1.75 1.89 -
Adjusted Per Share Value based on latest NOSH - 57,097
30/12/03 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 2.89 2.94 1.74 1.51 1.42 1.14 0.00 -100.00%
EPS 0.41 0.40 0.08 0.14 0.11 0.08 0.00 -100.00%
DPS 0.00 0.00 0.14 0.09 0.05 0.13 0.00 -
NAPS 0.00 0.0483 0.0496 0.0484 0.0249 0.0276 1.89 -
Price Multiplier on Financial Quarter End Date
30/12/03 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/12/03 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date - 27/02/04 26/02/03 28/02/02 23/02/01 03/04/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment