[PJBUMI] YoY Quarter Result on 31-Dec-2022

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022
Profit Trend
QoQ- 2374.42%
YoY- 26500.0%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/06/23 31/03/23 31/12/22 30/09/21 31/12/21 30/06/21 CAGR
Revenue 4,608 2,201 1,918 1,800 2,142 2,066 478 147.16%
PBT 207 123 136 1,424 30 4 42 89.07%
Tax -147 -94 0 -384 0 0 78 -
NP 60 29 136 1,040 30 4 120 -24.17%
-
NP to SH 61 30 136 1,064 30 4 121 -23.93%
-
Tax Rate 71.01% 76.42% 0.00% 26.97% 0.00% 0.00% -185.71% -
Total Cost 4,548 2,172 1,782 760 2,112 2,062 358 175.96%
-
Net Worth 24,600 24,600 24,600 23,779 22,960 22,960 22,960 2.79%
Dividend
31/12/23 30/06/23 31/03/23 31/12/22 30/09/21 31/12/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/06/23 31/03/23 31/12/22 30/09/21 31/12/21 30/06/21 CAGR
Net Worth 24,600 24,600 24,600 23,779 22,960 22,960 22,960 2.79%
NOSH 82,000 82,000 82,000 82,000 82,000 82,000 82,000 0.00%
Ratio Analysis
31/12/23 30/06/23 31/03/23 31/12/22 30/09/21 31/12/21 30/06/21 CAGR
NP Margin 1.30% 1.32% 7.09% 57.78% 1.40% 0.19% 25.10% -
ROE 0.25% 0.12% 0.55% 4.47% 0.13% 0.02% 0.53% -
Per Share
31/12/23 30/06/23 31/03/23 31/12/22 30/09/21 31/12/21 30/06/21 CAGR
RPS 5.62 2.68 2.34 2.20 2.61 2.52 0.58 147.67%
EPS 0.07 0.04 0.17 1.30 0.04 0.00 0.15 -26.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.30 0.29 0.28 0.28 0.28 2.79%
Adjusted Per Share Value based on latest NOSH - 82,000
31/12/23 30/06/23 31/03/23 31/12/22 30/09/21 31/12/21 30/06/21 CAGR
RPS 5.64 2.70 2.35 2.20 2.62 2.53 0.59 146.33%
EPS 0.07 0.04 0.17 1.30 0.04 0.00 0.15 -26.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3012 0.3012 0.3012 0.2912 0.2811 0.2811 0.2811 2.79%
Price Multiplier on Financial Quarter End Date
31/12/23 30/06/23 31/03/23 31/12/22 30/09/21 31/12/21 30/06/21 CAGR
Date 29/12/23 30/06/23 31/03/23 30/12/22 30/09/21 31/12/21 30/06/21 -
Price 0.915 0.88 0.715 0.90 0.375 0.405 0.28 -
P/RPS 16.28 32.79 30.57 41.00 14.36 16.07 48.03 -35.08%
P/EPS 1,230.00 2,405.33 431.10 69.36 1,025.00 8,302.50 189.75 110.93%
EY 0.08 0.04 0.23 1.44 0.10 0.01 0.53 -53.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.05 2.93 2.38 3.10 1.34 1.45 1.00 56.09%
Price Multiplier on Announcement Date
31/12/23 30/06/23 31/03/23 31/12/22 30/09/21 31/12/21 30/06/21 CAGR
Date 28/02/24 30/08/23 31/05/23 28/02/23 30/11/21 24/02/22 30/09/21 -
Price 0.81 0.935 0.61 0.855 0.34 0.295 0.375 -
P/RPS 14.41 34.83 26.08 38.95 13.02 11.71 64.33 -44.97%
P/EPS 1,088.85 2,555.67 367.79 65.89 929.33 6,047.50 254.13 78.79%
EY 0.09 0.04 0.27 1.52 0.11 0.02 0.39 -44.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 3.12 2.03 2.95 1.21 1.05 1.34 32.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment