[VELOCITY] YoY Quarter Result on 30-Sep-2004 [#3]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
26-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -757.14%
YoY- -309.62%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 4,308 3,568 3,964 5,014 8,887 0 -
PBT -402 -2,225 -2,024 -2,283 997 0 -
Tax 213 599 318 627 -207 0 -
NP -189 -1,626 -1,706 -1,656 790 0 -
-
NP to SH -189 -1,626 -1,706 -1,656 790 0 -
-
Tax Rate - - - - 20.76% - -
Total Cost 4,497 5,194 5,670 6,670 8,097 0 -
-
Net Worth 42,446 43,733 50,379 51,920 50,638 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - 1,600 - - -
Div Payout % - - - 0.00% - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 42,446 43,733 50,379 51,920 50,638 0 -
NOSH 78,750 80,098 80,093 80,000 79,000 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -4.39% -45.57% -43.04% -33.03% 8.89% 0.00% -
ROE -0.45% -3.72% -3.39% -3.19% 1.56% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 5.47 4.45 4.95 6.27 11.25 0.00 -
EPS -0.24 -2.03 -2.13 -2.07 1.00 0.00 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.539 0.546 0.629 0.649 0.641 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,000
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 0.32 0.27 0.29 0.37 0.66 0.00 -
EPS -0.01 -0.12 -0.13 -0.12 0.06 0.00 -
DPS 0.00 0.00 0.00 0.12 0.00 0.00 -
NAPS 0.0315 0.0325 0.0374 0.0386 0.0376 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 - -
Price 0.32 0.50 0.39 0.70 0.82 0.00 -
P/RPS 5.85 11.22 7.88 11.17 7.29 0.00 -
P/EPS -133.33 -24.63 -18.31 -33.82 82.00 0.00 -
EY -0.75 -4.06 -5.46 -2.96 1.22 0.00 -
DY 0.00 0.00 0.00 2.86 0.00 0.00 -
P/NAPS 0.59 0.92 0.62 1.08 1.28 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 29/11/07 30/11/06 16/11/05 26/11/04 31/12/03 - -
Price 0.38 0.49 0.42 0.91 1.03 0.00 -
P/RPS 6.95 11.00 8.49 14.52 9.16 0.00 -
P/EPS -158.33 -24.14 -19.72 -43.96 103.00 0.00 -
EY -0.63 -4.14 -5.07 -2.27 0.97 0.00 -
DY 0.00 0.00 0.00 2.20 0.00 0.00 -
P/NAPS 0.71 0.90 0.67 1.40 1.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment