[VELOCITY] YoY Quarter Result on 31-Mar-2010 [#1]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 67.72%
YoY- -69.61%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Quarter Result
30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 2,829 19,856 5,313 4,813 7,289 5,754 10,503 -18.25%
PBT -21,202 836 -69 195 676 -576 38 -
Tax -8 -180 17 18 25 0 -44 -23.04%
NP -21,210 656 -52 213 701 -576 -6 251.01%
-
NP to SH -14,203 368 -52 213 701 -576 -6 230.03%
-
Tax Rate - 21.53% - -9.23% -3.70% - 115.79% -
Total Cost 24,039 19,200 5,365 4,600 6,588 6,330 10,509 13.56%
-
Net Worth 22,135 40,392 39,433 41,002 41,446 46,254 34,308 -6.51%
Dividend
30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 22,135 40,392 39,433 41,002 41,446 46,254 34,308 -6.51%
NOSH 95,003 87,619 86,666 88,750 87,624 87,272 60,000 7.31%
Ratio Analysis
30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -749.73% 3.30% -0.98% 4.43% 9.62% -10.01% -0.06% -
ROE -64.16% 0.91% -0.13% 0.52% 1.69% -1.25% -0.02% -
Per Share
30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 2.98 22.66 6.13 5.42 8.32 6.59 17.51 -23.82%
EPS -14.95 0.42 -0.06 0.24 0.80 -0.66 -0.01 207.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.233 0.461 0.455 0.462 0.473 0.53 0.5718 -12.88%
Adjusted Per Share Value based on latest NOSH - 88,750
30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 0.21 1.48 0.39 0.36 0.54 0.43 0.78 -18.26%
EPS -1.06 0.03 0.00 0.02 0.05 -0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0165 0.03 0.0293 0.0305 0.0308 0.0344 0.0255 -6.47%
Price Multiplier on Financial Quarter End Date
30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/09/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.51 0.62 0.66 0.26 0.23 0.34 0.47 -
P/RPS 17.13 2.74 10.77 4.79 2.76 5.16 2.68 32.98%
P/EPS -3.41 147.62 -1,100.00 108.33 28.75 -51.52 -4,700.00 -67.07%
EY -29.31 0.68 -0.09 0.92 3.48 -1.94 -0.02 206.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.34 1.45 0.56 0.49 0.64 0.82 16.29%
Price Multiplier on Announcement Date
30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/11/13 17/05/12 20/05/11 25/05/10 29/05/09 30/05/08 30/05/07 -
Price 0.36 0.62 0.75 0.32 0.25 0.37 0.41 -
P/RPS 12.09 2.74 12.23 5.90 3.01 5.61 2.34 28.70%
P/EPS -2.41 147.62 -1,250.00 133.33 31.25 -56.06 -4,100.00 -68.12%
EY -41.53 0.68 -0.08 0.75 3.20 -1.78 -0.02 223.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.34 1.65 0.69 0.53 0.70 0.72 12.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment