[ABLEGLOB] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -347.43%
YoY- -217.27%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 23,459 28,589 27,278 19,879 32,060 29,227 22,117 0.98%
PBT 1,990 2,115 1,098 -2,380 2,670 2,912 2,699 -4.95%
Tax -514 -397 -204 356 -944 -1,030 -949 -9.71%
NP 1,476 1,718 894 -2,024 1,726 1,882 1,750 -2.79%
-
NP to SH 1,476 1,718 894 -2,024 1,726 1,882 1,750 -2.79%
-
Tax Rate 25.83% 18.77% 18.58% - 35.36% 35.37% 35.16% -
Total Cost 21,983 26,871 26,384 21,903 30,334 27,345 20,367 1.28%
-
Net Worth 92,908 88,543 80,791 83,728 84,098 78,270 72,550 4.20%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 1,647 825 - 1,977 3,082 2,198 - -
Div Payout % 111.61% 48.08% - 0.00% 178.57% 116.82% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 92,908 88,543 80,791 83,728 84,098 78,270 72,550 4.20%
NOSH 65,892 66,076 66,222 65,928 44,030 43,971 43,969 6.97%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 6.29% 6.01% 3.28% -10.18% 5.38% 6.44% 7.91% -
ROE 1.59% 1.94% 1.11% -2.42% 2.05% 2.40% 2.41% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 35.60 43.27 41.19 30.15 72.81 66.47 50.30 -5.59%
EPS 2.24 2.60 1.35 -3.07 3.92 4.28 3.98 -9.13%
DPS 2.50 1.25 0.00 3.00 7.00 5.00 0.00 -
NAPS 1.41 1.34 1.22 1.27 1.91 1.78 1.65 -2.58%
Adjusted Per Share Value based on latest NOSH - 65,928
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 7.56 9.21 8.79 6.40 10.33 9.41 7.12 1.00%
EPS 0.48 0.55 0.29 -0.65 0.56 0.61 0.56 -2.53%
DPS 0.53 0.27 0.00 0.64 0.99 0.71 0.00 -
NAPS 0.2993 0.2852 0.2602 0.2697 0.2709 0.2521 0.2337 4.20%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.60 0.46 0.51 0.76 1.25 1.07 1.19 -
P/RPS 1.69 1.06 1.24 2.52 1.72 1.61 2.37 -5.47%
P/EPS 26.79 17.69 37.78 -24.76 31.89 25.00 29.90 -1.81%
EY 3.73 5.65 2.65 -4.04 3.14 4.00 3.34 1.85%
DY 4.17 2.72 0.00 3.95 5.60 4.67 0.00 -
P/NAPS 0.43 0.34 0.42 0.60 0.65 0.60 0.72 -8.22%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 25/08/09 29/08/08 28/08/07 29/08/06 25/08/05 19/08/04 -
Price 0.75 0.55 0.34 0.74 0.85 1.13 1.17 -
P/RPS 2.11 1.27 0.83 2.45 1.17 1.70 2.33 -1.63%
P/EPS 33.48 21.15 25.19 -24.10 21.68 26.40 29.40 2.18%
EY 2.99 4.73 3.97 -4.15 4.61 3.79 3.40 -2.11%
DY 3.33 2.27 0.00 4.05 8.24 4.42 0.00 -
P/NAPS 0.53 0.41 0.28 0.58 0.45 0.63 0.71 -4.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment