[ABLEGLOB] YoY Quarter Result on 30-Jun-2023 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 47.99%
YoY- -16.6%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 179,211 156,277 152,138 120,518 115,112 141,559 115,577 7.57%
PBT 24,285 14,061 16,073 14,763 14,594 12,034 5,750 27.11%
Tax -6,139 -3,390 -3,509 -3,127 -3,267 -1,871 -2,158 19.01%
NP 18,146 10,671 12,564 11,636 11,327 10,163 3,592 30.95%
-
NP to SH 17,947 10,519 12,613 11,408 11,139 9,757 3,462 31.52%
-
Tax Rate 25.28% 24.11% 21.83% 21.18% 22.39% 15.55% 37.53% -
Total Cost 161,065 145,606 139,574 108,882 103,785 131,396 111,985 6.23%
-
Net Worth 464,420 418,285 390,605 372,151 350,834 322,891 294,949 7.85%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 6,151 4,613 4,613 4,613 5,278 4,657 1,552 25.77%
Div Payout % 34.27% 43.86% 36.58% 40.44% 47.38% 47.73% 44.84% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 464,420 418,285 390,605 372,151 350,834 322,891 294,949 7.85%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 10.13% 6.83% 8.26% 9.65% 9.84% 7.18% 3.11% -
ROE 3.86% 2.51% 3.23% 3.07% 3.18% 3.02% 1.17% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 58.27 50.81 49.47 39.18 37.08 45.59 37.23 7.74%
EPS 5.84 3.42 4.10 3.71 3.59 3.14 1.12 31.65%
DPS 2.00 1.50 1.50 1.50 1.70 1.50 0.50 25.96%
NAPS 1.51 1.36 1.27 1.21 1.13 1.04 0.95 8.02%
Adjusted Per Share Value based on latest NOSH - 310,470
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 57.72 50.34 49.00 38.82 37.08 45.59 37.23 7.57%
EPS 5.78 3.39 4.06 3.67 3.59 3.14 1.12 31.42%
DPS 1.98 1.49 1.49 1.49 1.70 1.50 0.50 25.75%
NAPS 1.4959 1.3473 1.2581 1.1987 1.13 1.04 0.95 7.85%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 2.08 1.27 1.28 1.49 1.41 1.35 0.95 -
P/RPS 3.57 2.50 2.59 3.80 3.80 2.96 2.55 5.76%
P/EPS 35.65 37.13 31.21 40.17 39.30 42.96 85.20 -13.50%
EY 2.81 2.69 3.20 2.49 2.54 2.33 1.17 15.70%
DY 0.96 1.18 1.17 1.01 1.21 1.11 0.53 10.39%
P/NAPS 1.38 0.93 1.01 1.23 1.25 1.30 1.00 5.50%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 25/08/23 26/08/22 25/08/21 26/08/20 29/08/19 30/08/18 -
Price 2.00 1.40 1.22 1.52 1.50 1.41 0.955 -
P/RPS 3.43 2.76 2.47 3.88 4.05 3.09 2.57 4.92%
P/EPS 34.27 40.93 29.75 40.98 41.81 44.87 85.64 -14.14%
EY 2.92 2.44 3.36 2.44 2.39 2.23 1.17 16.44%
DY 1.00 1.07 1.23 0.99 1.13 1.06 0.52 11.50%
P/NAPS 1.32 1.03 0.96 1.26 1.33 1.36 1.01 4.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment