[ABLEGLOB] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -91.6%
YoY- -85.03%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 90,661 63,473 64,746 27,183 23,812 24,006 29,831 20.34%
PBT 3,996 8,167 9,607 1,583 1,747 1,817 1,706 15.23%
Tax -1,058 -2,673 -1,811 -1,417 -638 -1,324 -615 9.45%
NP 2,938 5,494 7,796 166 1,109 493 1,091 17.94%
-
NP to SH 2,962 5,433 7,796 166 1,109 493 1,091 18.10%
-
Tax Rate 26.48% 32.73% 18.85% 89.51% 36.52% 72.87% 36.05% -
Total Cost 87,723 57,979 56,950 27,017 22,703 23,513 28,740 20.42%
-
Net Worth 176,779 166,956 120,369 96,944 92,416 88,082 81,990 13.65%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - 2,767 - - - - - -
Div Payout % - 50.93% - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 176,779 166,956 120,369 96,944 92,416 88,082 81,990 13.65%
NOSH 94,031 92,241 69,982 66,400 66,011 65,733 66,121 6.04%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 3.24% 8.66% 12.04% 0.61% 4.66% 2.05% 3.66% -
ROE 1.68% 3.25% 6.48% 0.17% 1.20% 0.56% 1.33% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 96.42 68.81 92.52 40.94 36.07 36.52 45.12 13.48%
EPS 3.15 5.89 11.14 0.25 1.68 0.75 1.65 11.37%
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.88 1.81 1.72 1.46 1.40 1.34 1.24 7.17%
Adjusted Per Share Value based on latest NOSH - 66,400
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 29.20 20.44 20.85 8.76 7.67 7.73 9.61 20.33%
EPS 0.95 1.75 2.51 0.05 0.36 0.16 0.35 18.09%
DPS 0.00 0.89 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5694 0.5378 0.3877 0.3122 0.2977 0.2837 0.2641 13.65%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 1.50 1.73 2.07 0.78 0.80 0.55 0.44 -
P/RPS 1.56 2.51 2.24 1.91 2.22 1.51 0.98 8.05%
P/EPS 47.62 29.37 18.58 312.00 47.62 73.33 26.67 10.13%
EY 2.10 3.40 5.38 0.32 2.10 1.36 3.75 -9.20%
DY 0.00 1.73 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.96 1.20 0.53 0.57 0.41 0.35 14.76%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 25/11/14 20/11/13 30/11/12 24/11/11 24/11/10 25/11/09 27/11/08 -
Price 1.44 1.77 1.45 0.81 0.75 0.60 0.39 -
P/RPS 1.49 2.57 1.57 1.98 2.08 1.64 0.86 9.58%
P/EPS 45.71 30.05 13.02 324.00 44.64 80.00 23.64 11.61%
EY 2.19 3.33 7.68 0.31 2.24 1.25 4.23 -10.38%
DY 0.00 1.69 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.98 0.84 0.55 0.54 0.45 0.31 16.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment