[PRG] YoY Quarter Result on 30-Sep-2020 [#3]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 736.92%
YoY- 592.44%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 88,470 71,852 33,720 112,041 38,218 30,580 54,183 8.51%
PBT 6,769 13,915 4,914 21,809 -4,403 -1,450 3,365 12.34%
Tax -2,296 -3,569 428 -1,405 -357 -562 -1,390 8.72%
NP 4,473 10,346 5,342 20,404 -4,760 -2,012 1,975 14.58%
-
NP to SH 1,513 4,951 4,281 19,407 -3,941 -2,106 1,201 3.92%
-
Tax Rate 33.92% 25.65% -8.71% 6.44% - - 41.31% -
Total Cost 83,997 61,506 28,378 91,637 42,978 32,592 52,208 8.24%
-
Net Worth 178,116 163,100 168,254 181,352 167,968 140,529 124,964 6.08%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 178,116 163,100 168,254 181,352 167,968 140,529 124,964 6.08%
NOSH 430,598 429,857 429,857 429,857 363,005 309,359 300,249 6.19%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 5.06% 14.40% 15.84% 18.21% -12.45% -6.58% 3.65% -
ROE 0.85% 3.04% 2.54% 10.70% -2.35% -1.50% 0.96% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 20.59 16.73 7.85 26.09 10.60 9.94 18.05 2.21%
EPS 0.35 1.15 1.00 4.67 -1.09 -0.68 0.40 -2.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4146 0.3798 0.3918 0.4223 0.4659 0.457 0.4162 -0.06%
Adjusted Per Share Value based on latest NOSH - 429,857
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 18.18 14.76 6.93 23.02 7.85 6.28 11.13 8.51%
EPS 0.31 1.02 0.88 3.99 -0.81 -0.43 0.25 3.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3659 0.3351 0.3457 0.3726 0.3451 0.2887 0.2567 6.08%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.21 0.135 0.19 0.155 1.08 0.775 1.02 -
P/RPS 1.02 0.81 2.42 0.59 10.19 7.79 5.65 -24.81%
P/EPS 59.63 11.71 19.06 3.43 -98.80 -113.16 255.00 -21.50%
EY 1.68 8.54 5.25 29.16 -1.01 -0.88 0.39 27.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.36 0.48 0.37 2.32 1.70 2.45 -23.00%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/23 29/11/22 24/11/21 23/11/20 28/11/19 26/11/18 30/11/17 -
Price 0.185 0.14 0.17 0.19 0.61 0.765 0.99 -
P/RPS 0.90 0.84 2.17 0.73 5.75 7.69 5.49 -26.01%
P/EPS 52.53 12.14 17.05 4.20 -55.80 -111.70 247.50 -22.75%
EY 1.90 8.23 5.86 23.79 -1.79 -0.90 0.40 29.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.37 0.43 0.45 1.31 1.67 2.38 -24.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment