[DOMINAN] YoY Quarter Result on 30-Jun-2012 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- -3.23%
YoY- -13.39%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 127,031 134,068 109,820 101,910 85,821 85,107 76,532 8.80%
PBT 6,054 6,507 4,946 5,087 6,139 5,628 5,400 1.92%
Tax -1,368 -1,416 -1,237 -1,192 -1,510 -1,343 -1,208 2.09%
NP 4,686 5,091 3,709 3,895 4,629 4,285 4,192 1.87%
-
NP to SH 4,679 5,092 3,713 3,895 4,497 4,248 4,115 2.16%
-
Tax Rate 22.60% 21.76% 25.01% 23.43% 24.60% 23.86% 22.37% -
Total Cost 122,345 128,977 106,111 98,015 81,192 80,822 72,340 9.14%
-
Net Worth 224,316 207,248 162,780 153,439 141,155 126,446 108,626 12.84%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 1,376 1,372 1,345 2,622 1,249 1,242 1,239 1.76%
Div Payout % 29.41% 26.95% 36.23% 67.34% 27.78% 29.24% 30.12% -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 224,316 207,248 162,780 153,439 141,155 126,446 108,626 12.84%
NOSH 137,617 137,250 134,528 131,144 124,916 124,210 123,945 1.75%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 3.69% 3.80% 3.38% 3.82% 5.39% 5.03% 5.48% -
ROE 2.09% 2.46% 2.28% 2.54% 3.19% 3.36% 3.79% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 92.31 97.68 81.63 77.71 68.70 68.52 61.75 6.92%
EPS 3.40 3.71 2.76 2.97 3.60 3.42 3.32 0.39%
DPS 1.00 1.00 1.00 2.00 1.00 1.00 1.00 0.00%
NAPS 1.63 1.51 1.21 1.17 1.13 1.018 0.8764 10.89%
Adjusted Per Share Value based on latest NOSH - 131,144
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 76.88 81.14 66.46 61.67 51.94 51.51 46.32 8.80%
EPS 2.83 3.08 2.25 2.36 2.72 2.57 2.49 2.15%
DPS 0.83 0.83 0.81 1.59 0.76 0.75 0.75 1.70%
NAPS 1.3575 1.2542 0.9851 0.9286 0.8542 0.7652 0.6574 12.83%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.74 1.18 0.90 0.76 0.57 0.64 0.46 -
P/RPS 1.89 1.21 1.10 0.98 0.83 0.93 0.74 16.90%
P/EPS 51.18 31.81 32.61 25.59 15.83 18.71 13.86 24.31%
EY 1.95 3.14 3.07 3.91 6.32 5.34 7.22 -19.59%
DY 0.57 0.85 1.11 2.63 1.75 1.56 2.17 -19.96%
P/NAPS 1.07 0.78 0.74 0.65 0.50 0.63 0.52 12.77%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 24/08/15 28/08/14 29/08/13 28/08/12 26/08/11 27/08/10 26/08/09 -
Price 1.60 1.26 0.82 0.77 0.49 0.62 0.51 -
P/RPS 1.73 1.29 1.00 0.99 0.71 0.90 0.83 13.01%
P/EPS 47.06 33.96 29.71 25.93 13.61 18.13 15.36 20.50%
EY 2.13 2.94 3.37 3.86 7.35 5.52 6.51 -16.98%
DY 0.62 0.79 1.22 2.60 2.04 1.61 1.96 -17.44%
P/NAPS 0.98 0.83 0.68 0.66 0.43 0.61 0.58 9.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment