[DOMINAN] YoY Quarter Result on 30-Sep-2014 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- -27.83%
YoY- 16.37%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 158,478 135,870 142,795 129,098 119,064 101,356 87,262 10.44%
PBT 5,592 6,122 5,160 4,810 4,076 3,614 5,471 0.36%
Tax -1,343 -1,406 -1,371 -1,183 -989 -942 -1,221 1.59%
NP 4,249 4,716 3,789 3,627 3,087 2,672 4,250 -0.00%
-
NP to SH 4,097 4,553 3,854 3,675 3,158 2,672 4,250 -0.60%
-
Tax Rate 24.02% 22.97% 26.57% 24.59% 24.26% 26.07% 22.32% -
Total Cost 154,229 131,154 139,006 125,471 115,977 98,684 83,012 10.86%
-
Net Worth 251,106 234,248 227,287 210,589 168,065 157,468 145,427 9.52%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div 2,478 2,474 1,647 1,376 1,355 1,323 1,253 12.02%
Div Payout % 60.48% 54.35% 42.74% 37.45% 42.92% 49.52% 29.50% -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 251,106 234,248 227,287 210,589 168,065 157,468 145,427 9.52%
NOSH 165,201 164,963 164,700 137,640 135,536 132,326 125,368 4.70%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 2.68% 3.47% 2.65% 2.81% 2.59% 2.64% 4.87% -
ROE 1.63% 1.94% 1.70% 1.75% 1.88% 1.70% 2.92% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 95.93 82.36 86.70 93.79 87.85 76.60 69.60 5.48%
EPS 2.48 2.76 2.34 2.67 2.33 2.02 3.39 -5.07%
DPS 1.50 1.50 1.00 1.00 1.00 1.00 1.00 6.98%
NAPS 1.52 1.42 1.38 1.53 1.24 1.19 1.16 4.60%
Adjusted Per Share Value based on latest NOSH - 137,640
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 95.91 82.23 86.42 78.13 72.06 61.34 52.81 10.44%
EPS 2.48 2.76 2.33 2.22 1.91 1.62 2.57 -0.59%
DPS 1.50 1.50 1.00 0.83 0.82 0.80 0.76 11.98%
NAPS 1.5196 1.4176 1.3755 1.2744 1.0171 0.953 0.8801 9.52%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 1.31 1.17 1.15 1.29 0.835 0.79 0.50 -
P/RPS 1.37 1.42 1.33 1.38 0.95 1.03 0.72 11.30%
P/EPS 52.82 42.39 49.15 48.31 35.84 39.12 14.75 23.66%
EY 1.89 2.36 2.03 2.07 2.79 2.56 6.78 -19.16%
DY 1.15 1.28 0.87 0.78 1.20 1.27 2.00 -8.80%
P/NAPS 0.86 0.82 0.83 0.84 0.67 0.66 0.43 12.23%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 24/11/17 24/11/16 25/11/15 27/11/14 28/11/13 28/11/12 24/11/11 -
Price 1.28 1.15 1.23 1.24 0.955 0.88 0.56 -
P/RPS 1.33 1.40 1.42 1.32 1.09 1.15 0.80 8.83%
P/EPS 51.61 41.67 52.56 46.44 40.99 43.58 16.52 20.88%
EY 1.94 2.40 1.90 2.15 2.44 2.29 6.05 -17.25%
DY 1.17 1.30 0.81 0.81 1.05 1.14 1.79 -6.83%
P/NAPS 0.84 0.81 0.89 0.81 0.77 0.74 0.48 9.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment