[DOMINAN] YoY Quarter Result on 30-Sep-2013 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- -14.95%
YoY- 18.19%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 135,870 142,795 129,098 119,064 101,356 87,262 83,616 8.41%
PBT 6,122 5,160 4,810 4,076 3,614 5,471 4,018 7.26%
Tax -1,406 -1,371 -1,183 -989 -942 -1,221 -1,048 5.01%
NP 4,716 3,789 3,627 3,087 2,672 4,250 2,970 8.00%
-
NP to SH 4,553 3,854 3,675 3,158 2,672 4,250 2,931 7.60%
-
Tax Rate 22.97% 26.57% 24.59% 24.26% 26.07% 22.32% 26.08% -
Total Cost 131,154 139,006 125,471 115,977 98,684 83,012 80,646 8.43%
-
Net Worth 234,248 227,287 210,589 168,065 157,468 145,427 126,169 10.85%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div 2,474 1,647 1,376 1,355 1,323 1,253 1,241 12.17%
Div Payout % 54.35% 42.74% 37.45% 42.92% 49.52% 29.50% 42.37% -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 234,248 227,287 210,589 168,065 157,468 145,427 126,169 10.85%
NOSH 164,963 164,700 137,640 135,536 132,326 125,368 124,194 4.84%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 3.47% 2.65% 2.81% 2.59% 2.64% 4.87% 3.55% -
ROE 1.94% 1.70% 1.75% 1.88% 1.70% 2.92% 2.32% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 82.36 86.70 93.79 87.85 76.60 69.60 67.33 3.41%
EPS 2.76 2.34 2.67 2.33 2.02 3.39 2.36 2.64%
DPS 1.50 1.00 1.00 1.00 1.00 1.00 1.00 6.98%
NAPS 1.42 1.38 1.53 1.24 1.19 1.16 1.0159 5.73%
Adjusted Per Share Value based on latest NOSH - 135,536
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 82.23 86.42 78.13 72.06 61.34 52.81 50.60 8.42%
EPS 2.76 2.33 2.22 1.91 1.62 2.57 1.77 7.67%
DPS 1.50 1.00 0.83 0.82 0.80 0.76 0.75 12.23%
NAPS 1.4176 1.3755 1.2744 1.0171 0.953 0.8801 0.7636 10.85%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 1.17 1.15 1.29 0.835 0.79 0.50 0.64 -
P/RPS 1.42 1.33 1.38 0.95 1.03 0.72 0.95 6.92%
P/EPS 42.39 49.15 48.31 35.84 39.12 14.75 27.12 7.72%
EY 2.36 2.03 2.07 2.79 2.56 6.78 3.69 -7.17%
DY 1.28 0.87 0.78 1.20 1.27 2.00 1.56 -3.24%
P/NAPS 0.82 0.83 0.84 0.67 0.66 0.43 0.63 4.48%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 24/11/16 25/11/15 27/11/14 28/11/13 28/11/12 24/11/11 25/11/10 -
Price 1.15 1.23 1.24 0.955 0.88 0.56 0.75 -
P/RPS 1.40 1.42 1.32 1.09 1.15 0.80 1.11 3.94%
P/EPS 41.67 52.56 46.44 40.99 43.58 16.52 31.78 4.61%
EY 2.40 1.90 2.15 2.44 2.29 6.05 3.15 -4.42%
DY 1.30 0.81 0.81 1.05 1.14 1.79 1.33 -0.37%
P/NAPS 0.81 0.89 0.81 0.77 0.74 0.48 0.74 1.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment