[DOMINAN] YoY Quarter Result on 30-Sep-2012 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- -31.4%
YoY- -37.13%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 142,795 129,098 119,064 101,356 87,262 83,616 74,658 11.40%
PBT 5,160 4,810 4,076 3,614 5,471 4,018 4,617 1.86%
Tax -1,371 -1,183 -989 -942 -1,221 -1,048 -1,304 0.83%
NP 3,789 3,627 3,087 2,672 4,250 2,970 3,313 2.26%
-
NP to SH 3,854 3,675 3,158 2,672 4,250 2,931 3,222 3.02%
-
Tax Rate 26.57% 24.59% 24.26% 26.07% 22.32% 26.08% 28.24% -
Total Cost 139,006 125,471 115,977 98,684 83,012 80,646 71,345 11.75%
-
Net Worth 227,287 210,589 168,065 157,468 145,427 126,169 109,734 12.89%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div 1,647 1,376 1,355 1,323 1,253 1,241 1,244 4.78%
Div Payout % 42.74% 37.45% 42.92% 49.52% 29.50% 42.37% 38.61% -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 227,287 210,589 168,065 157,468 145,427 126,169 109,734 12.89%
NOSH 164,700 137,640 135,536 132,326 125,368 124,194 124,401 4.78%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 2.65% 2.81% 2.59% 2.64% 4.87% 3.55% 4.44% -
ROE 1.70% 1.75% 1.88% 1.70% 2.92% 2.32% 2.94% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 86.70 93.79 87.85 76.60 69.60 67.33 60.01 6.32%
EPS 2.34 2.67 2.33 2.02 3.39 2.36 2.59 -1.67%
DPS 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00%
NAPS 1.38 1.53 1.24 1.19 1.16 1.0159 0.8821 7.74%
Adjusted Per Share Value based on latest NOSH - 132,326
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 86.42 78.13 72.06 61.34 52.81 50.60 45.18 11.40%
EPS 2.33 2.22 1.91 1.62 2.57 1.77 1.95 3.01%
DPS 1.00 0.83 0.82 0.80 0.76 0.75 0.75 4.90%
NAPS 1.3755 1.2744 1.0171 0.953 0.8801 0.7636 0.6641 12.89%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 1.15 1.29 0.835 0.79 0.50 0.64 0.53 -
P/RPS 1.33 1.38 0.95 1.03 0.72 0.95 0.88 7.12%
P/EPS 49.15 48.31 35.84 39.12 14.75 27.12 20.46 15.71%
EY 2.03 2.07 2.79 2.56 6.78 3.69 4.89 -13.62%
DY 0.87 0.78 1.20 1.27 2.00 1.56 1.89 -12.12%
P/NAPS 0.83 0.84 0.67 0.66 0.43 0.63 0.60 5.55%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 25/11/15 27/11/14 28/11/13 28/11/12 24/11/11 25/11/10 26/11/09 -
Price 1.23 1.24 0.955 0.88 0.56 0.75 0.54 -
P/RPS 1.42 1.32 1.09 1.15 0.80 1.11 0.90 7.89%
P/EPS 52.56 46.44 40.99 43.58 16.52 31.78 20.85 16.65%
EY 1.90 2.15 2.44 2.29 6.05 3.15 4.80 -14.30%
DY 0.81 0.81 1.05 1.14 1.79 1.33 1.85 -12.85%
P/NAPS 0.89 0.81 0.77 0.74 0.48 0.74 0.61 6.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment