[DOMINAN] YoY Quarter Result on 31-Dec-2018 [#3]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 22.3%
YoY- 24.09%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 207,728 183,263 179,116 189,643 172,064 153,385 145,089 6.15%
PBT 19,766 11,571 5,539 10,874 9,045 8,845 5,039 25.55%
Tax -5,956 -2,577 -1,047 -2,631 -2,029 -2,057 -1,337 28.24%
NP 13,810 8,994 4,492 8,243 7,016 6,788 3,702 24.51%
-
NP to SH 13,810 8,994 4,492 8,243 6,643 6,733 3,696 24.54%
-
Tax Rate 30.13% 22.27% 18.90% 24.20% 22.43% 23.26% 26.53% -
Total Cost 193,918 174,269 174,624 181,400 165,048 146,597 141,387 5.40%
-
Net Worth 327,175 307,346 279,255 272,646 251,000 239,285 229,349 6.09%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 1,652 1,652 1,652 3,304 3,302 2,475 1,649 0.03%
Div Payout % 11.97% 18.37% 36.79% 40.09% 49.72% 36.76% 44.64% -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 327,175 307,346 279,255 272,646 251,000 239,285 229,349 6.09%
NOSH 165,240 165,240 165,240 165,240 165,240 165,024 164,999 0.02%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 6.65% 4.91% 2.51% 4.35% 4.08% 4.43% 2.55% -
ROE 4.22% 2.93% 1.61% 3.02% 2.65% 2.81% 1.61% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 125.71 110.91 108.40 114.77 104.20 92.95 87.93 6.13%
EPS 8.36 5.44 2.72 4.99 4.02 4.08 2.24 24.52%
DPS 1.00 1.00 1.00 2.00 2.00 1.50 1.00 0.00%
NAPS 1.98 1.86 1.69 1.65 1.52 1.45 1.39 6.06%
Adjusted Per Share Value based on latest NOSH - 165,240
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 125.71 110.91 108.40 114.77 104.13 92.83 87.80 6.15%
EPS 8.36 5.44 2.72 4.99 4.02 4.07 2.24 24.52%
DPS 1.00 1.00 1.00 2.00 2.00 1.50 1.00 0.00%
NAPS 1.98 1.86 1.69 1.65 1.519 1.4481 1.388 6.09%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 1.17 0.80 1.25 1.28 1.30 1.23 1.15 -
P/RPS 0.93 0.72 1.15 1.12 1.25 1.32 1.31 -5.54%
P/EPS 14.00 14.70 45.98 25.66 32.32 30.15 51.34 -19.45%
EY 7.14 6.80 2.17 3.90 3.09 3.32 1.95 24.12%
DY 0.85 1.25 0.80 1.56 1.54 1.22 0.87 -0.38%
P/NAPS 0.59 0.43 0.74 0.78 0.86 0.85 0.83 -5.52%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 24/02/22 26/02/21 25/02/20 27/02/19 26/02/18 24/02/17 25/02/16 -
Price 1.14 0.74 1.24 1.26 1.28 1.19 1.18 -
P/RPS 0.91 0.67 1.14 1.10 1.23 1.28 1.34 -6.24%
P/EPS 13.64 13.60 45.61 25.26 31.82 29.17 52.68 -20.14%
EY 7.33 7.36 2.19 3.96 3.14 3.43 1.90 25.20%
DY 0.88 1.35 0.81 1.59 1.56 1.26 0.85 0.57%
P/NAPS 0.58 0.40 0.73 0.76 0.84 0.82 0.85 -6.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment