[DOMINAN] YoY Quarter Result on 31-Mar-2015 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 133.72%
YoY- -23.52%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 176,493 145,567 125,658 143,633 123,739 102,700 96,672 10.54%
PBT 14,934 9,048 1,416 12,694 14,639 5,360 5,714 17.35%
Tax -2,671 -1,341 -1,281 -3,064 -2,171 -1,453 -1,689 7.93%
NP 12,263 7,707 135 9,630 12,468 3,907 4,025 20.39%
-
NP to SH 12,105 7,581 108 9,571 12,515 3,907 4,025 20.13%
-
Tax Rate 17.89% 14.82% 90.47% 24.14% 14.83% 27.11% 29.56% -
Total Cost 164,230 137,860 125,523 134,003 111,271 98,793 92,647 10.00%
-
Net Worth 265,083 244,441 211,371 221,398 224,128 159,223 146,535 10.37%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 2,532 1,651 1,542 1,375 1,392 1,338 1,274 12.12%
Div Payout % 20.92% 21.79% 1,428.57% 14.37% 11.12% 34.25% 31.66% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 265,083 244,441 211,371 221,398 224,128 159,223 146,535 10.37%
NOSH 165,240 165,163 154,285 137,514 139,210 133,801 127,422 4.42%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 6.95% 5.29% 0.11% 6.70% 10.08% 3.80% 4.16% -
ROE 4.57% 3.10% 0.05% 4.32% 5.58% 2.45% 2.75% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 104.53 88.14 81.45 104.45 88.89 76.76 75.87 5.48%
EPS 7.17 4.59 0.07 6.96 8.99 2.92 3.16 14.62%
DPS 1.50 1.00 1.00 1.00 1.00 1.00 1.00 6.98%
NAPS 1.57 1.48 1.37 1.61 1.61 1.19 1.15 5.32%
Adjusted Per Share Value based on latest NOSH - 137,514
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 106.81 88.09 76.05 86.92 74.88 62.15 58.50 10.54%
EPS 7.33 4.59 0.07 5.79 7.57 2.36 2.44 20.11%
DPS 1.53 1.00 0.93 0.83 0.84 0.81 0.77 12.11%
NAPS 1.6042 1.4793 1.2792 1.3399 1.3564 0.9636 0.8868 10.37%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.31 1.21 1.17 1.50 1.26 0.855 0.69 -
P/RPS 1.25 1.37 1.44 1.44 1.42 1.11 0.91 5.43%
P/EPS 18.27 26.36 1,671.43 21.55 14.02 29.28 21.84 -2.92%
EY 5.47 3.79 0.06 4.64 7.13 3.42 4.58 3.00%
DY 1.15 0.83 0.85 0.67 0.79 1.17 1.45 -3.78%
P/NAPS 0.83 0.82 0.85 0.93 0.78 0.72 0.60 5.55%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/05/18 25/05/17 26/05/16 28/05/15 30/05/14 28/05/13 29/05/12 -
Price 1.27 1.22 1.13 1.56 1.22 0.96 0.74 -
P/RPS 1.21 1.38 1.39 1.49 1.37 1.25 0.98 3.57%
P/EPS 17.71 26.58 1,614.29 22.41 13.57 32.88 23.43 -4.55%
EY 5.65 3.76 0.06 4.46 7.37 3.04 4.27 4.77%
DY 1.18 0.82 0.88 0.64 0.82 1.04 1.35 -2.21%
P/NAPS 0.81 0.82 0.82 0.97 0.76 0.81 0.64 4.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment