[PMBTECH] YoY Quarter Result on 30-Sep-2007 [#3]

Stock
[PMBTECH] PMB TECHNOLOGY BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -18.84%
YoY- 22.27%
Quarter Report
Latest QR
Upcoming QR
PMBTECH's Result
PMBTECH's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 55,940 62,352 77,814 76,898 79,988 46,502 45,386 3.54%
PBT 2,722 2,670 5,229 3,105 2,375 1,092 499 32.66%
Tax -699 -855 -1,080 -986 -642 -299 122 -
NP 2,023 1,815 4,149 2,119 1,733 793 621 21.74%
-
NP to SH 2,023 1,815 4,149 2,119 1,733 793 621 21.74%
-
Tax Rate 25.68% 32.02% 20.65% 31.76% 27.03% 27.38% -24.45% -
Total Cost 53,917 60,537 73,665 74,779 78,255 45,709 44,765 3.14%
-
Net Worth 94,561 92,301 88,408 80,723 74,870 0 63,397 6.88%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 94,561 92,301 88,408 80,723 74,870 0 63,397 6.88%
NOSH 77,509 77,564 77,551 77,619 79,861 79,999 79,615 -0.44%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 3.62% 2.91% 5.33% 2.76% 2.17% 1.71% 1.37% -
ROE 2.14% 1.97% 4.69% 2.63% 2.31% 0.00% 0.98% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 72.17 80.39 100.34 99.07 100.16 58.13 57.01 4.00%
EPS 2.61 2.34 5.35 2.73 2.17 0.99 0.78 22.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.19 1.14 1.04 0.9375 0.00 0.7963 7.36%
Adjusted Per Share Value based on latest NOSH - 77,619
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 2.95 3.29 4.11 4.06 4.22 2.46 2.40 3.49%
EPS 0.11 0.10 0.22 0.11 0.09 0.04 0.03 24.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0499 0.0487 0.0467 0.0426 0.0395 0.00 0.0335 6.86%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.50 0.45 0.55 0.95 0.43 0.49 0.85 -
P/RPS 0.69 0.56 0.55 0.96 0.43 0.84 1.49 -12.03%
P/EPS 19.16 19.23 10.28 34.80 19.82 49.43 108.97 -25.14%
EY 5.22 5.20 9.73 2.87 5.05 2.02 0.92 33.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.38 0.48 0.91 0.46 0.00 1.07 -14.76%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 29/11/10 24/11/09 27/11/08 30/11/07 22/11/06 24/11/05 23/11/04 -
Price 0.62 0.55 0.45 0.99 0.45 0.43 0.71 -
P/RPS 0.86 0.68 0.45 1.00 0.45 0.74 1.25 -6.03%
P/EPS 23.75 23.50 8.41 36.26 20.74 43.38 91.03 -20.05%
EY 4.21 4.25 11.89 2.76 4.82 2.31 1.10 25.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.46 0.39 0.95 0.48 0.00 0.89 -8.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment