[TOYOVEN] YoY Quarter Result on 30-Jun-2020 [#4]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -261.54%
YoY- -136.17%
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/06/20 31/03/18 31/03/17 31/03/16 CAGR
Revenue 16,357 21,265 18,288 15,228 22,464 19,040 20,913 -3.22%
PBT -589 -1,461 -13,061 -602 -599 -9,649 724 -
Tax -239 362 -84 -154 -323 138 242 -
NP -828 -1,099 -13,145 -756 -922 -9,511 966 -
-
NP to SH -828 -1,099 -13,145 -756 -922 -9,257 1,253 -
-
Tax Rate - - - - - - -33.43% -
Total Cost 17,185 22,364 31,433 15,984 23,386 28,551 19,947 -1.96%
-
Net Worth 141,243 140,065 134,180 123,049 117,700 116,630 124,119 1.73%
Dividend
30/09/23 30/09/22 30/09/21 30/06/20 31/03/18 31/03/17 31/03/16 CAGR
Div - - 1,177 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/06/20 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 141,243 140,065 134,180 123,049 117,700 116,630 124,119 1.73%
NOSH 117,702 117,702 117,702 107,000 107,000 107,000 107,000 1.27%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/06/20 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -5.06% -5.17% -71.88% -4.96% -4.10% -49.95% 4.62% -
ROE -0.59% -0.78% -9.80% -0.61% -0.78% -7.94% 1.01% -
Per Share
30/09/23 30/09/22 30/09/21 30/06/20 31/03/18 31/03/17 31/03/16 CAGR
RPS 13.90 18.07 15.54 14.23 20.99 17.79 19.54 -4.43%
EPS -0.70 -0.93 -11.17 -0.71 -0.86 -8.65 1.17 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.19 1.14 1.15 1.10 1.09 1.16 0.45%
Adjusted Per Share Value based on latest NOSH - 107,000
30/09/23 30/09/22 30/09/21 30/06/20 31/03/18 31/03/17 31/03/16 CAGR
RPS 12.31 16.00 13.76 11.46 16.90 14.33 15.74 -3.22%
EPS -0.62 -0.83 -9.89 -0.57 -0.69 -6.97 0.94 -
DPS 0.00 0.00 0.89 0.00 0.00 0.00 0.00 -
NAPS 1.0628 1.0539 1.0096 0.9259 0.8856 0.8776 0.9339 1.73%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/06/20 31/03/18 31/03/17 31/03/16 CAGR
Date 29/09/23 30/09/22 30/09/21 30/06/20 30/03/18 31/03/17 31/03/16 -
Price 1.41 0.62 2.01 0.605 0.72 0.78 0.63 -
P/RPS 10.15 3.43 12.94 4.25 3.43 4.38 3.22 16.53%
P/EPS -200.44 -66.40 -18.00 -85.63 -83.56 -9.02 53.80 -
EY -0.50 -1.51 -5.56 -1.17 -1.20 -11.09 1.86 -
DY 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.52 1.76 0.53 0.65 0.72 0.54 10.97%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/06/20 31/03/18 31/03/17 31/03/16 CAGR
Date 30/11/23 30/11/22 30/11/21 28/08/20 31/05/18 31/05/17 31/05/16 -
Price 1.41 0.71 1.73 0.90 0.69 0.75 0.61 -
P/RPS 10.15 3.93 11.13 6.32 3.29 4.21 3.12 17.02%
P/EPS -200.44 -76.04 -15.49 -127.38 -80.08 -8.67 52.09 -
EY -0.50 -1.32 -6.46 -0.79 -1.25 -11.54 1.92 -
DY 0.00 0.00 0.58 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.60 1.52 0.78 0.63 0.69 0.53 11.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment