[TOYOVEN] QoQ Quarter Result on 30-Jun-2020 [#4]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -261.54%
YoY- -136.17%
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 20,927 20,452 0 15,228 19,256 22,807 20,789 0.44%
PBT 574 1,366 -1 -602 763 4,154 361 36.19%
Tax -254 -382 0 -154 -295 -510 -85 107.32%
NP 320 984 -1 -756 468 3,644 276 10.35%
-
NP to SH 320 984 -1 -756 468 3,644 276 10.35%
-
Tax Rate 44.25% 27.96% - - 38.66% 12.28% 23.55% -
Total Cost 20,607 19,468 1 15,984 18,788 19,163 20,513 0.30%
-
Net Worth 123,052 123,049 0 123,049 123,049 125,189 121,979 0.58%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 1,070 - - - - - 2,140 -36.97%
Div Payout % 334.38% - - - - - 775.36% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 123,052 123,049 0 123,049 123,049 125,189 121,979 0.58%
NOSH 107,002 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 1.53% 4.81% 0.00% -4.96% 2.43% 15.98% 1.33% -
ROE 0.26% 0.80% 0.00% -0.61% 0.38% 2.91% 0.23% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 19.56 19.11 0.00 14.23 18.00 21.31 19.43 0.44%
EPS 0.30 0.92 0.00 -0.71 0.44 3.41 0.26 10.00%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 2.00 -36.97%
NAPS 1.15 1.15 0.00 1.15 1.15 1.17 1.14 0.58%
Adjusted Per Share Value based on latest NOSH - 107,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 15.75 15.39 0.00 11.46 14.49 17.16 15.64 0.46%
EPS 0.24 0.74 0.00 -0.57 0.35 2.74 0.21 9.30%
DPS 0.81 0.00 0.00 0.00 0.00 0.00 1.61 -36.71%
NAPS 0.926 0.9259 0.00 0.9259 0.9259 0.9421 0.9179 0.58%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 2.51 1.69 0.70 0.605 0.62 0.75 0.64 -
P/RPS 12.83 8.84 0.00 4.25 3.45 3.52 3.29 147.54%
P/EPS 839.30 183.77 -74,900.00 -85.63 141.75 22.02 248.12 125.17%
EY 0.12 0.54 0.00 -1.17 0.71 4.54 0.40 -55.15%
DY 0.40 0.00 0.00 0.00 0.00 0.00 3.13 -74.59%
P/NAPS 2.18 1.47 0.00 0.53 0.54 0.64 0.56 147.25%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 26/02/21 30/11/20 28/08/20 18/06/20 27/02/20 29/11/19 -
Price 2.20 2.60 0.78 0.90 0.60 0.70 0.715 -
P/RPS 11.25 13.60 0.00 6.32 3.33 3.28 3.68 110.49%
P/EPS 735.64 282.72 -83,460.00 -127.38 137.18 20.55 277.19 91.57%
EY 0.14 0.35 0.00 -0.79 0.73 4.87 0.36 -46.69%
DY 0.45 0.00 0.00 0.00 0.00 0.00 2.80 -70.40%
P/NAPS 1.91 2.26 0.00 0.78 0.52 0.60 0.63 109.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment