[CAB] YoY Quarter Result on 30-Jun-2006 [#3]

Stock
[CAB] CAB CAKARAN CORPORATION BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Jun-2006 [#3]
Profit Trend
QoQ- -0.44%
YoY- -217.97%
Quarter Report
Latest QR
Upcoming QR
CAB's Result
CAB's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 113,449 128,470 106,763 87,052 74,901 46,016 0 -
PBT 2,269 -4,099 -1,295 -2,673 4,080 1,965 0 -
Tax -829 -560 173 -751 -1,126 -535 0 -
NP 1,440 -4,659 -1,122 -3,424 2,954 1,430 0 -
-
NP to SH 1,722 -4,338 -798 -3,413 2,893 1,430 0 -
-
Tax Rate 36.54% - - - 27.60% 27.23% - -
Total Cost 112,009 133,129 107,885 90,476 71,947 44,586 0 -
-
Net Worth 78,870 73,838 66,718 77,152 0 61,513 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 78,870 73,838 66,718 77,152 0 61,513 0 -
NOSH 131,450 131,854 130,819 130,766 83,371 79,888 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 1.27% -3.63% -1.05% -3.93% 3.94% 3.11% 0.00% -
ROE 2.18% -5.88% -1.20% -4.42% 0.00% 2.32% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 86.31 97.43 81.61 66.57 89.84 57.60 0.00 -
EPS 1.31 -3.29 -0.61 -2.61 2.29 1.79 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.56 0.51 0.59 0.00 0.77 0.00 -
Adjusted Per Share Value based on latest NOSH - 130,766
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 16.18 18.32 15.23 12.41 10.68 6.56 0.00 -
EPS 0.25 -0.62 -0.11 -0.49 0.41 0.20 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1125 0.1053 0.0951 0.11 0.00 0.0877 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 - -
Price 0.33 0.31 0.45 0.71 0.85 0.82 0.00 -
P/RPS 0.38 0.32 0.55 1.07 0.95 1.42 0.00 -
P/EPS 25.19 -9.42 -73.77 -27.20 24.50 45.81 0.00 -
EY 3.97 -10.61 -1.36 -3.68 4.08 2.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.55 0.88 1.20 0.00 1.06 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 28/08/08 29/08/07 29/08/06 19/09/05 27/08/04 - -
Price 0.31 0.34 0.41 0.58 0.78 0.85 0.00 -
P/RPS 0.36 0.35 0.50 0.87 0.87 1.48 0.00 -
P/EPS 23.66 -10.33 -67.21 -22.22 22.48 47.49 0.00 -
EY 4.23 -9.68 -1.49 -4.50 4.45 2.11 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.61 0.80 0.98 0.00 1.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment