[TPC] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[TPC] TPC PLUS BHD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 822.88%
YoY- 1777.59%
Quarter Report
Latest QR
Upcoming QR
TPC's Result
TPC's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 31,343 21,266 21,828 20,368 18,317 11,654 11,818 17.63%
PBT 82 1,773 1,434 1,089 58 -2,366 33 16.36%
Tax 0 -587 0 0 0 0 0 -
NP 82 1,186 1,434 1,089 58 -2,366 33 16.36%
-
NP to SH 82 1,186 1,434 1,089 58 -2,366 33 16.36%
-
Tax Rate 0.00% 33.11% 0.00% 0.00% 0.00% - 0.00% -
Total Cost 31,261 20,080 20,394 19,279 18,259 14,020 11,785 17.63%
-
Net Worth 70,138 77,135 24,033 19,217 21,542 19,983 32,174 13.85%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 70,138 77,135 24,033 19,217 21,542 19,983 32,174 13.85%
NOSH 233,795 233,775 80,111 80,073 82,857 79,932 82,500 18.94%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 0.26% 5.58% 6.57% 5.35% 0.32% -20.30% 0.28% -
ROE 0.12% 1.54% 5.97% 5.67% 0.27% -11.84% 0.10% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 13.41 9.65 27.25 25.44 22.11 14.58 14.32 -1.08%
EPS 0.04 0.54 1.79 1.36 0.07 -2.96 0.04 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.35 0.30 0.24 0.26 0.25 0.39 -4.27%
Adjusted Per Share Value based on latest NOSH - 80,073
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 10.17 6.90 7.08 6.61 5.94 3.78 3.83 17.65%
EPS 0.03 0.38 0.47 0.35 0.02 -0.77 0.01 20.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2276 0.2502 0.078 0.0623 0.0699 0.0648 0.1044 13.85%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.43 0.465 0.50 0.41 0.34 0.34 0.25 -
P/RPS 3.21 4.82 1.84 1.61 1.54 2.33 1.75 10.62%
P/EPS 1,226.00 86.41 27.93 30.15 485.71 -11.49 625.00 11.87%
EY 0.08 1.16 3.58 3.32 0.21 -8.71 0.16 -10.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.33 1.67 1.71 1.31 1.36 0.64 14.32%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 27/11/17 22/11/16 18/11/15 21/11/14 12/11/13 28/11/12 18/10/11 -
Price 0.39 0.53 0.58 0.40 0.36 0.29 0.28 -
P/RPS 2.91 5.49 2.13 1.57 1.63 1.99 1.95 6.89%
P/EPS 1,111.95 98.49 32.40 29.41 514.29 -9.80 700.00 8.01%
EY 0.09 1.02 3.09 3.40 0.19 -10.21 0.14 -7.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.51 1.93 1.67 1.38 1.16 0.72 10.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment