[EKA] YoY Quarter Result on 31-Dec-2009 [#4]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 8.52%
YoY- 115.0%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 18,453 21,804 27,343 47,307 48,902 37,689 28,599 -5.67%
PBT -22,319 -216 -8,537 555 -5,871 -1,123 2,296 -
Tax 90 0 2,283 426 -670 -3,618 236 -12.05%
NP -22,229 -216 -6,254 981 -6,541 -4,741 2,532 -
-
NP to SH -22,229 -216 -6,254 981 -6,541 -4,741 2,532 -
-
Tax Rate - - - -76.76% - - -10.28% -
Total Cost 40,682 22,020 33,597 46,326 55,443 42,430 26,067 6.11%
-
Net Worth 14,403 21,599 43,227 90,921 77,302 84,152 89,331 -21.59%
Dividend
30/06/14 30/06/13 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - 1,410 -
Div Payout % - - - - - - 55.71% -
Equity
30/06/14 30/06/13 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 14,403 21,599 43,227 90,921 77,302 84,152 89,331 -21.59%
NOSH 240,053 119,999 120,077 119,634 118,927 118,525 120,571 9.61%
Ratio Analysis
30/06/14 30/06/13 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -120.46% -0.99% -22.87% 2.07% -13.38% -12.58% 8.85% -
ROE -154.33% -1.00% -14.47% 1.08% -8.46% -5.63% 2.83% -
Per Share
30/06/14 30/06/13 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 7.69 18.17 22.77 39.54 41.12 31.80 23.72 -13.94%
EPS -9.26 -0.18 -5.21 0.82 -5.50 -4.00 2.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.17 -
NAPS 0.06 0.18 0.36 0.76 0.65 0.71 0.7409 -28.47%
Adjusted Per Share Value based on latest NOSH - 119,634
30/06/14 30/06/13 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 5.91 6.99 8.76 15.16 15.67 12.08 9.17 -5.68%
EPS -7.12 -0.07 -2.00 0.31 -2.10 -1.52 0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.45 -
NAPS 0.0462 0.0692 0.1386 0.2914 0.2478 0.2697 0.2863 -21.58%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 30/06/14 28/06/13 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.16 0.25 0.22 0.44 0.45 0.71 0.94 -
P/RPS 2.08 1.38 0.97 1.11 1.09 2.23 3.96 -8.22%
P/EPS -1.73 -138.89 -4.22 53.66 -8.18 -17.75 44.76 -
EY -57.88 -0.72 -23.67 1.86 -12.22 -5.63 2.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.24 -
P/NAPS 2.67 1.39 0.61 0.58 0.69 1.00 1.27 10.41%
Price Multiplier on Announcement Date
30/06/14 30/06/13 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 29/08/14 30/08/13 28/02/11 25/02/10 27/02/09 28/02/08 28/02/07 -
Price 0.15 0.195 0.20 0.43 0.44 0.70 0.88 -
P/RPS 1.95 1.07 0.88 1.09 1.07 2.20 3.71 -8.21%
P/EPS -1.62 -108.33 -3.84 52.44 -8.00 -17.50 41.90 -
EY -61.73 -0.92 -26.04 1.91 -12.50 -5.71 2.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.33 -
P/NAPS 2.50 1.08 0.56 0.57 0.68 0.99 1.19 10.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment