[EKA] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -5143.62%
YoY- -287.24%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 27,343 47,307 48,902 37,689 28,599 21,912 18,826 6.41%
PBT -8,537 555 -5,871 -1,123 2,296 3,078 17,774 -
Tax 2,283 426 -670 -3,618 236 -356 -1,162 -
NP -6,254 981 -6,541 -4,741 2,532 2,722 16,612 -
-
NP to SH -6,254 981 -6,541 -4,741 2,532 2,722 16,612 -
-
Tax Rate - -76.76% - - -10.28% 11.57% 6.54% -
Total Cost 33,597 46,326 55,443 42,430 26,067 19,190 2,214 57.31%
-
Net Worth 43,227 90,921 77,302 84,152 89,331 78,109 69,698 -7.64%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - 1,410 - - -
Div Payout % - - - - 55.71% - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 43,227 90,921 77,302 84,152 89,331 78,109 69,698 -7.64%
NOSH 120,077 119,634 118,927 118,525 120,571 118,347 79,865 7.02%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -22.87% 2.07% -13.38% -12.58% 8.85% 12.42% 88.24% -
ROE -14.47% 1.08% -8.46% -5.63% 2.83% 3.48% 23.83% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 22.77 39.54 41.12 31.80 23.72 18.51 23.57 -0.57%
EPS -5.21 0.82 -5.50 -4.00 2.10 2.30 20.80 -
DPS 0.00 0.00 0.00 0.00 1.17 0.00 0.00 -
NAPS 0.36 0.76 0.65 0.71 0.7409 0.66 0.8727 -13.71%
Adjusted Per Share Value based on latest NOSH - 118,525
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 8.76 15.16 15.67 12.08 9.17 7.02 6.03 6.41%
EPS -2.00 0.31 -2.10 -1.52 0.81 0.87 5.32 -
DPS 0.00 0.00 0.00 0.00 0.45 0.00 0.00 -
NAPS 0.1386 0.2914 0.2478 0.2697 0.2863 0.2504 0.2234 -7.64%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.22 0.44 0.45 0.71 0.94 0.77 1.32 -
P/RPS 0.97 1.11 1.09 2.23 3.96 4.16 5.60 -25.32%
P/EPS -4.22 53.66 -8.18 -17.75 44.76 33.48 6.35 -
EY -23.67 1.86 -12.22 -5.63 2.23 2.99 15.76 -
DY 0.00 0.00 0.00 0.00 1.24 0.00 0.00 -
P/NAPS 0.61 0.58 0.69 1.00 1.27 1.17 1.51 -14.01%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 28/02/11 25/02/10 27/02/09 28/02/08 28/02/07 28/02/06 01/03/05 -
Price 0.20 0.43 0.44 0.70 0.88 0.75 1.26 -
P/RPS 0.88 1.09 1.07 2.20 3.71 4.05 5.35 -25.96%
P/EPS -3.84 52.44 -8.00 -17.50 41.90 32.61 6.06 -
EY -26.04 1.91 -12.50 -5.71 2.39 3.07 16.51 -
DY 0.00 0.00 0.00 0.00 1.33 0.00 0.00 -
P/NAPS 0.56 0.57 0.68 0.99 1.19 1.14 1.44 -14.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment