[G3] YoY Quarter Result on 30-Apr-2005 [#3]

Stock
[G3] G3 GLOBAL BERHAD
Announcement Date
22-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2005
Quarter
30-Apr-2005 [#3]
Profit Trend
QoQ- -73.79%
YoY- -23.17%
Quarter Report
Latest QR
Upcoming QR
G3's Result
G3's Financial Summary
View:
Show?
Quarter Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 11,310 12,523 7,510 5,422 11,675 0 -
PBT 1,189 176 270 805 859 0 -
Tax -748 -92 -164 -155 -93 0 -
NP 441 84 106 650 766 0 -
-
NP to SH 391 55 304 650 846 0 -
-
Tax Rate 62.91% 52.27% 60.74% 19.25% 10.83% - -
Total Cost 10,869 12,439 7,404 4,772 10,909 0 -
-
Net Worth 79,297 82,816 72,846 68,750 60,277 0 -
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - - - 2,500 - - -
Div Payout % - - - 384.62% - - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 79,297 82,816 72,846 68,750 60,277 0 -
NOSH 126,129 137,500 126,666 125,000 105,749 0 -
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 3.90% 0.67% 1.41% 11.99% 6.56% 0.00% -
ROE 0.49% 0.07% 0.42% 0.95% 1.40% 0.00% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 8.97 9.11 5.93 4.34 11.04 0.00 -
EPS 0.31 0.04 0.24 0.52 0.80 0.00 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.6287 0.6023 0.5751 0.55 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 125,000
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 0.30 0.33 0.20 0.14 0.31 0.00 -
EPS 0.01 0.00 0.01 0.02 0.02 0.00 -
DPS 0.00 0.00 0.00 0.07 0.00 0.00 -
NAPS 0.021 0.0219 0.0193 0.0182 0.016 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 - -
Price 0.41 0.41 0.44 0.70 0.97 0.00 -
P/RPS 4.57 4.50 7.42 16.14 8.79 0.00 -
P/EPS 132.26 1,025.00 183.33 134.62 121.25 0.00 -
EY 0.76 0.10 0.55 0.74 0.82 0.00 -
DY 0.00 0.00 0.00 2.86 0.00 0.00 -
P/NAPS 0.65 0.68 0.77 1.27 1.70 0.00 -
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 25/06/08 18/06/07 21/06/06 22/06/05 16/06/04 - -
Price 0.34 0.41 0.40 0.61 0.88 0.00 -
P/RPS 3.79 4.50 6.75 14.06 7.97 0.00 -
P/EPS 109.68 1,025.00 166.67 117.31 110.00 0.00 -
EY 0.91 0.10 0.60 0.85 0.91 0.00 -
DY 0.00 0.00 0.00 3.28 0.00 0.00 -
P/NAPS 0.54 0.68 0.70 1.11 1.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment