[CHGP] YoY Quarter Result on 31-Dec-2018 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 72.08%
YoY- 16.77%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 92,973 27,365 43,393 29,080 26,271 22,060 15,443 30.44%
PBT 4,490 906 1,589 974 750 -1,890 406 42.74%
Tax -1,702 -133 -124 -74 19 427 -116 48.84%
NP 2,788 773 1,465 900 769 -1,463 290 39.81%
-
NP to SH 2,551 774 1,476 912 781 -1,442 290 37.98%
-
Tax Rate 37.91% 14.68% 7.80% 7.60% -2.53% - 28.57% -
Total Cost 90,185 26,592 41,928 28,180 25,502 23,523 15,153 30.22%
-
Net Worth 187,940 128,456 118,564 115,873 106,160 83,192 89,899 11.53%
Dividend
30/09/22 30/09/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 187,940 128,456 118,564 115,873 106,160 83,192 89,899 11.53%
NOSH 471,437 396,595 297,110 297,110 286,610 277,307 289,999 7.46%
Ratio Analysis
30/09/22 30/09/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 3.00% 2.82% 3.38% 3.09% 2.93% -6.63% 1.88% -
ROE 1.36% 0.60% 1.24% 0.79% 0.74% -1.73% 0.32% -
Per Share
30/09/22 30/09/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 26.22 9.16 14.64 9.79 9.40 7.96 5.33 26.60%
EPS 0.57 0.22 0.50 0.31 0.28 -0.52 0.10 29.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.43 0.40 0.39 0.38 0.30 0.31 8.26%
Adjusted Per Share Value based on latest NOSH - 297,110
30/09/22 30/09/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 13.84 4.07 6.46 4.33 3.91 3.28 2.30 30.43%
EPS 0.38 0.12 0.22 0.14 0.12 -0.21 0.04 39.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2797 0.1912 0.1765 0.1725 0.158 0.1238 0.1338 11.53%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 30/09/22 30/09/21 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 1.00 0.805 0.29 0.395 0.485 0.12 0.115 -
P/RPS 3.81 8.79 1.98 4.04 5.16 1.51 2.16 8.76%
P/EPS 139.01 310.70 58.24 128.68 173.49 -23.08 115.00 2.84%
EY 0.72 0.32 1.72 0.78 0.58 -4.33 0.87 -2.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 1.87 0.72 1.01 1.28 0.40 0.37 27.31%
Price Multiplier on Announcement Date
30/09/22 30/09/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 22/11/22 26/11/21 24/02/20 21/02/19 26/02/18 22/02/17 24/02/16 -
Price 1.10 0.855 0.305 0.375 0.425 0.13 0.105 -
P/RPS 4.20 9.33 2.08 3.83 4.52 1.63 1.97 11.86%
P/EPS 152.91 330.00 61.25 122.17 152.03 -25.00 105.00 5.72%
EY 0.65 0.30 1.63 0.82 0.66 -4.00 0.95 -5.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 1.99 0.76 0.96 1.12 0.43 0.34 30.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment