[CHGP] QoQ Quarter Result on 31-Dec-2018 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 72.08%
YoY- 16.77%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 30,542 30,474 39,568 29,080 39,089 43,699 42,425 -19.65%
PBT 758 722 2,605 974 569 2,253 3,465 -63.66%
Tax -89 -298 -2,418 -74 -50 -472 -836 -77.50%
NP 669 424 187 900 519 1,781 2,629 -59.80%
-
NP to SH 669 429 177 912 530 1,791 2,589 -59.39%
-
Tax Rate 11.74% 41.27% 92.82% 7.60% 8.79% 20.95% 24.13% -
Total Cost 29,873 30,050 39,381 28,180 38,570 41,918 39,796 -17.38%
-
Net Worth 115,600 115,600 118,823 115,873 115,873 115,873 106,917 5.33%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 115,600 115,600 118,823 115,873 115,873 115,873 106,917 5.33%
NOSH 297,110 297,110 297,110 297,110 297,110 297,110 297,110 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 2.19% 1.39% 0.47% 3.09% 1.33% 4.08% 6.20% -
ROE 0.58% 0.37% 0.15% 0.79% 0.46% 1.55% 2.42% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 10.30 10.28 13.32 9.79 13.16 14.71 15.08 -22.42%
EPS 0.23 0.14 0.06 0.31 0.18 0.60 0.92 -60.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.39 0.40 0.39 0.39 0.39 0.38 1.74%
Adjusted Per Share Value based on latest NOSH - 297,110
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.55 4.54 5.89 4.33 5.82 6.50 6.31 -19.57%
EPS 0.10 0.06 0.03 0.14 0.08 0.27 0.39 -59.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1721 0.1721 0.1769 0.1725 0.1725 0.1725 0.1591 5.37%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.27 0.32 0.35 0.395 0.43 0.425 0.45 -
P/RPS 2.62 3.11 2.63 4.04 3.27 2.89 2.98 -8.21%
P/EPS 119.63 221.10 587.40 128.68 241.05 70.50 48.90 81.46%
EY 0.84 0.45 0.17 0.78 0.41 1.42 2.04 -44.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.82 0.88 1.01 1.10 1.09 1.18 -30.05%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 28/08/19 24/05/19 21/02/19 26/11/18 27/08/18 30/05/18 -
Price 0.295 0.29 0.32 0.375 0.39 0.44 0.46 -
P/RPS 2.86 2.82 2.40 3.83 2.96 2.99 3.05 -4.19%
P/EPS 130.70 200.37 537.05 122.17 218.63 72.99 49.99 89.67%
EY 0.77 0.50 0.19 0.82 0.46 1.37 2.00 -47.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.74 0.80 0.96 1.00 1.13 1.21 -26.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment